BE Semiconductor Industries N.V. (BESIY)BESIYBE Semiconductor Industries N.V.

Income Statement

Revenue, expenses, and profitability analysis

Quarterly Income Statement (USD)

Quarterly Report	TTM	03/31/2026	12/31/2025	09/30/2025	06/30/2025	03/31/2025	12/31/2024	09/30/2024	06/30/2024
Revenue	740.618M	217.107M	193.565M	155.382M	174.564M	155.888M	158.858M	174.333M	161.922M
Cost of Goods Sold	285.494M	86.197M	69.947M	65.218M	64.132M	56.694M	57.214M	61.602M	56.669M
Gross Profit	455.124M	130.910M	123.618M	90.165M	110.432M	99.195M	101.644M	112.731M	105.253M
Gross Profit Margin	60.3%	60.3%	63.9%	58.0%	63.3%	63.6%	64.0%	64.7%	65.0%
Total Operating Expenses	223.478M	55.841M	58.215M	50.253M	59.170M	56.734M	49.273M	51.432M	52.501M
Research & Development	85.912M	20.501M	25.267M	17.076M	23.068M	21.091M	19.684M	21.015M	19.818M
Selling, General & Administrative	136.995M	34.768M	32.948M	33.177M	36.102M	35.643M	29.589M	30.417M	32.683M
Operating Income (EBIT)	231.646M	75.068M	65.403M	39.912M	51.262M	42.461M	52.371M	61.299M	52.752M
Operating Margin	34.6%	34.6%	33.8%	25.7%	29.4%	27.2%	33.0%	35.2%	32.6%
Income Before Tax (EBT)	206.630M	68.965M	59.204M	33.909M	44.552M	39.261M	48.356M	59.562M	51.632M
Interest Income	9.823M	3.288M	3.374M	3.161M	—	—	—	5.790M	3.213M
Interest Expense	38.330M	7.160M	7.363M	7.174M	16.634M	3.200M	4.015M	6.347M	8.635M
Other Income/Expense	-25.016M	-6.103M	-6.200M	-6.004M	-6.710M	-3.200M	-4.015M	-1.737M	-1.119M
Net Income	177.739M	60.561M	49.807M	29.594M	37.777M	34.073M	61.398M	52.081M	44.926M
Income Tax Expense	28.892M	8.405M	9.397M	4.316M	6.775M	5.188M	-13.042M	7.481M	6.706M
Net Profit Margin	27.9%	27.9%	25.7%	19.0%	21.6%	21.9%	38.6%	29.9%	27.7%
EBITDA	274.020M	86.530M	76.931M	50.507M	60.053M	50.363M	60.054M	69.525M	60.228M
EBITDA Margin	39.9%	39.9%	39.7%	32.5%	34.4%	32.3%	37.8%	39.9%	37.2%
Depreciation & Amortization	42.375M	11.461M	11.528M	10.595M	8.791M	7.902M	7.683M	8.226M	7.476M
EPS Basic	2.24	0.76	0.63	0.38	0.47	0.43	0.78	0.66	0.57
EPS Diluted	2.23	0.76	0.63	0.36	0.47	0.43	0.76	0.63	0.55
Shares Outstanding	79.242M	79.242M	78.933M	79.053M	79.228M	79.228M	79.402M	79.631M	79.282M
Diluted Shares Outstanding	79.454M	79.454M	79.515M	81.172M	81.522M	81.522M	81.629M	81.877M	81.941M

Annual Income Statement (USD)

Annual Report	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018
Revenue	667.159M	629.032M	638.919M	773.428M	852.962M	529.701M	399.733M	601.145M
Cost of Goods Sold	244.891M	219.036M	224.143M	299.366M	344.322M	213.843M	176.627M	259.560M
Gross Profit	422.268M	409.996M	414.776M	474.062M	508.640M	315.858M	223.106M	341.585M
Gross Profit Margin	63.3%	65.2%	64.9%	61.3%	59.6%	59.6%	55.8%	56.8%
Total Operating Expenses	227.021M	207.464M	179.245M	159.375M	147.119M	132.793M	119.950M	143.901M
Research & Development	91.359M	76.942M	62.296M	57.718M	41.413M	40.196M	39.689M	40.573M
Selling, General & Administrative	141.236M	130.521M	116.949M	101.657M	105.706M	92.597M	80.261M	103.328M
Operating Income (EBIT)	195.247M	202.533M	235.531M	314.686M	361.521M	183.064M	103.157M	197.684M
Operating Margin	29.3%	32.2%	36.9%	40.7%	42.4%	34.6%	25.8%	32.9%
Income Before Tax (EBT)	173.689M	195.211M	229.237M	294.758M	345.876M	167.987M	87.688M	177.330M
Interest Income	—	—	13.532M	1.748M	271K	71K	224K	26K
Interest Expense	21.558M	7.322M	12.874M	13.056M	12.479M	14.501M	11.423M	11.182M
Other Income/Expense	-21.558M	-7.322M	-6.295M	-19.929M	-15.644M	-15.078M	-15.469M	-20.353M
Net Income	148.522M	188.451M	195.456M	257.478M	321.492M	161.583M	91.260M	155.942M
Income Tax Expense	25.167M	6.760M	33.780M	37.280M	24.385M	6.403M	-3.572M	21.388M
Net Profit Margin	22.3%	30.0%	30.6%	33.3%	37.7%	30.5%	22.8%	25.9%
EBITDA	233.295M	232.149M	244.038M	339.287M	381.515M	195.399M	125.601M	214.860M
EBITDA Margin	35.0%	36.9%	38.2%	43.9%	44.7%	36.9%	31.4%	35.7%
Depreciation & Amortization	38.047M	29.616M	8.507M	24.600M	19.994M	12.334M	22.445M	17.176M
EPS Basic	1.88	2.39	2.46	3.24	4.21	2.22	1.26	1.92
EPS Diluted	1.87	2.38	2.36	3.01	3.86	2.04	1.19	1.84
Shares Outstanding	79.125M	78.877M	79.257M	79.311M	76.310M	72.501M	72.797M	80.927M
Diluted Shares Outstanding	79.745M	81.890M	82.800M	85.526M	85.358M	83.773M	83.150M	84.754M

Values are displayed in USD. Negative numbers shown in red.

Values are displayed in USD. Negative numbers are shown in red.

About BE Semiconductor Industries N.V.

BE Semiconductor Industries N.V. (BESI) is a global provider of advanced equipment and services for semiconductor assembly, serving the electronics and semiconductor industries worldwide. The company's comprehensive product lineup includes various die attach systems, such as solutions for single-chip, multi-chip, multi-module, flip-chip, thermal compression bonding, fan-out wafer-level packaging, hybrid and embedded bridge die bonding, and die sorting. Additionally, BESI offers a range of packaging equipment, comprising conventional, ultra-thin, and wafer-level molding systems, as well as trim and form, and singulation systems. Its offerings also feature plating equipment for tin, copper, precious metals, and solar applications, along with related process chemicals. Complementing these are tooling, conversion kits, spare parts, and diverse support services. Key brands under its portfolio include Datacon, Esec, Fico, and Meco. The company's customer base primarily comprises multinational chip manufacturers, outsourced assembly and test (OSAT) providers, and industrial and electronics companies. Established in 1995, BESI is headquartered in Duiven, the Netherlands.

Duiven

1,820 employees

www.besi.com

Technology / Semiconductors

Sector: Technology
Industry: Semiconductors
CEO: Richard W. Blickman

View full financials