Siemens Energy AG (SMEGF)

SMEGF Income Statement

Revenue, expenses, and profitability analysis

SMEGF Quarterly Income Statement (USD)

Quarterly Report	TTM	03/31/2026	12/31/2025	09/30/2025	06/30/2025	03/31/2025	12/31/2024	09/30/2024	06/30/2024
Revenue	47.024B	11.938B	11.364B	12.236B	11.486B	10.774B	9.259B	10.846B	9.422B
Cost of Goods Sold	38.176B	9.321B	8.906B	10.279B	9.671B	8.641B	7.811B	9.642B	8.202B
Gross Profit	8.848B	2.617B	2.458B	1.956B	1.816B	2.133B	1.449B	1.204B	1.220B
Gross Profit Margin	21.9%	21.9%	21.6%	16.0%	15.8%	19.8%	15.6%	11.1%	12.9%
Total Operating Expenses	5.105B	1.408B	1.328B	1.625B	743.747M	1.530B	1.035B	1.402B	1.161B
Research & Development	1.399B	336.315M	279.552M	440.598M	342.996M	313.626M	321.002M	403.069M	349.172M
Selling, General & Administrative	4.176B	1.072B	947.894M	1.153B	1.003B	979.812M	778.688M	1.014B	946.835M
Operating Income (EBIT)	3.743B	1.210B	1.130B	332.061M	1.071B	602.379M	413.161M	-198.194M	58.909M
Operating Margin	10.1%	10.1%	9.9%	2.7%	9.3%	5.6%	4.5%	-1.8%	0.6%
Income Before Tax (EBT)	3.822B	1.293B	1.179B	352.008M	997.163M	654.289M	478.396M	-77.942M	-115.677M
Interest Income	365.584M	91.617M	84.570M	97.758M	91.639M	70.296M	67.533M	76.828M	57.838M
Interest Expense	331.477M	59.145M	56.380M	77.105M	138.847M	70.296M	77.181M	72.374M	113.534M
Other Income/Expense	78.522M	83.499M	49.333M	19.947M	-74.257M	51.911M	65.236M	120.253M	-174.586M
Net Income	2.892B	888.335M	795.197M	483.711M	724.888M	469.358M	205.027M	-325.127M	-152.093M
Income Tax Expense	987.106M	324.718M	303.044M	183.720M	175.623M	111.391M	218.488M	204.875M	-6.426M
Net Profit Margin	7.4%	7.4%	7.0%	4.0%	6.3%	4.4%	2.2%	-3.0%	-1.6%
EBITDA	5.487B	1.665B	1.680B	597.122M	1.545B	1.407B	936.083M	477.670M	342.746M
EBITDA Margin	13.9%	13.9%	14.8%	4.9%	13.5%	13.1%	10.1%	4.4%	3.6%
Depreciation & Amortization	1.798B	455.765M	443.995M	467.999M	430.218M	682.408M	383.131M	482.124M	385.589M
EPS Basic	3.03	1.03	0.93	0.23	0.84	0.54	0.24	-0.38	-0.17
EPS Diluted	2.98	1.03	0.92	0.21	0.83	0.54	0.24	-0.38	-0.17
Shares Outstanding	857.853M	857.853M	856.988M	855.344M	867.495M	864.330M	864.330M	862.791M	862.760M
Diluted Shares Outstanding	870.455M	870.455M	867.949M	922.901M	878.571M	864.330M	864.330M	862.791M	862.759M

SMEGF Annual Income Statement (USD)

Annual Report	09/30/2025	09/30/2024	09/30/2023	09/30/2022	09/30/2021	09/30/2020	09/30/2019	09/30/2018
Revenue	53.804B	38.375B	32.905B	28.426B	32.969B	32.177B	31.381B	32.514B
Cost of Goods Sold	44.601B	33.361B	32.109B	25.153B	29.015B	29.670B	26.823B	27.703B
Gross Profit	9.203B	5.014B	796.215M	3.357B	3.954B	2.507B	4.557B	4.812B
Gross Profit Margin	17.1%	13.1%	2.4%	11.8%	12.0%	7.8%	14.5%	14.8%
Total Operating Expenses	6.437B	2.648B	4.240B	3.836B	4.367B	4.840B	4.027B	4.474B
Research & Development	1.420B	1.346B	1.187B	1.056B	1.337B	1.154B	1.091B	1.240B
Selling, General & Administrative	4.097B	3.772B	3.168B	2.723B	3.105B	3.636B	2.884B	3.178B
Operating Income (EBIT)	2.766B	2.366B	-3.444B	-562.549M	-413.245M	-2.333B	671.268M	538.365M
Operating Margin	5.1%	6.2%	-10.5%	-2.0%	-1.3%	-7.3%	2.1%	1.7%
Income Before Tax (EBT)	3.047B	2.029B	-3.581B	-591.950M	-538.261M	-2.502B	345.441M	175.201M
Interest Income	364.870M	227.144M	168.125M	52.826M	52.090M	45.704M	127.117M	126.469M
Interest Expense	403.422M	369.665M	305.586M	141.190M	145.851M	206.256M	421.744M	375.927M
Other Income/Expense	280.881M	-337.375M	-137.461M	-29.401M	-125.015M	-168.755M	-325.826M	-363.165M
Net Income	1.947B	1.318B	-4.792B	-457.683M	-524.370M	-1.882B	172.176M	634.668M
Income Tax Expense	726.986M	542.250M	1.271B	105.845M	109.967M	-323.447M	38.140M	-572.013M
Net Profit Margin	3.6%	3.4%	-14.6%	-1.6%	-1.6%	-5.8%	0.5%	2.0%
EBITDA	4.723B	4.081B	-1.674B	1.154B	1.301B	107.816M	2.050B	2.037B
EBITDA Margin	8.8%	10.6%	-5.1%	4.1%	3.9%	0.3%	6.5%	6.3%
Depreciation & Amortization	2.071B	1.682B	1.602B	1.600B	1.693B	2.404B	1.317B	1.486B
EPS Basic	2.24	1.53	-5.78	-0.64	-0.73	-2.59	0.24	1.59
EPS Diluted	2.21	1.50	-5.78	-0.64	-0.73	-2.59	0.24	1.59
Shares Outstanding	868.214M	862.804M	828.902M	720.827M	714.748M	726.260M	726.645M	399.655M
Diluted Shares Outstanding	883.225M	874.685M	828.902M	720.827M	714.747M	726.260M	726.645M	399.655M

Values are displayed in USD. Negative numbers shown in red.

Values are displayed in USD. Negative numbers are shown in red.

About Siemens Energy AG

Siemens Energy AG is a global leader in energy technology, operating across two key divisions: Gas and Power, and Siemens Gamesa Renewable Energy. Within its Gas and Power segment, the company provides essential equipment for both centralized and distributed power generation, including advanced gas and steam turbines, generators, and gas engines. This offering is complemented by services such as performance optimization, maintenance, customer training, and expert consulting. The division's portfolio also encompasses critical infrastructure for energy transmission and distribution, featuring transformers, air and gas-insulated switchgears, AC transmission systems, offshore windfarm grid connections, high-voltage direct current (HVDC) transmission systems, high-voltage substations, and integrated digital solutions and components. Furthermore, it supplies specialized rotating equipment like industrial and aero-derivative gas turbines, turbo- and reciprocating compressors, and complete compression trains, alongside solutions for electrification, automation, digitalization, plant safety and security, and water treatment. Siemens Energy is also actively developing innovative technologies for decarbonized energy and advanced storage systems. Through its Siemens Gamesa Renewable Energy division, the company delivers comprehensive wind power solutions. This includes the design, engineering, manufacturing, and installation of both onshore and offshore wind turbines, as well as ongoing operation and maintenance services for wind farms worldwide. Siemens Energy serves a diverse clientele, including utilities, independent power producers, project developers, companies in the oil and gas sector, transmission and distribution system operators, and various industrial and infrastructure clients. The company, established in 1866, is headquartered in Munich, Germany.

Munich

98,000 employees

www.siemens-energy.com

Industrials / Industrial - Machinery

Sector: Industrials
Industry: Industrial - Machinery
CEO: Christian Bruch

View full financials