Merck & Co., Inc. logo
MRKMerck & Co., Inc.

Merck & Co., Inc. (MRK) compounding analysis

Full-size annual and quarterly year-over-year growth charts for revenue, EPS, operating cash flow, EBITDA, and free cash flow against the 15%, 20%, and 30% bars over 3-, 5-, and 10-year windows, with each metric's valuation multiple vs its own history.

Revenue · 5YDoes not currently clear the 15%+, 20%+, or 30%+ revenue bars over 5Y.

Score
24/100
5Y CAGR
9.4%
Median YoY
6.2%
YoY volatility
σ 12.7pp· uneven
Quarters ≥ 20%
4 of 20
Negative quarters
3
Valuation vs own 5Y history
P/S 4.9x · 5Y median 4.5x · 85th percentile
How this score is computed
  • Quarters at or above 20%: 4 of 20 8 of 40 pts
  • Steadiness (typical swing 12.7pp) → 15.9 of 25 pts
  • Pace (median 6.2% YoY) → 0 of 20 pts
  • Latest quarter (4.3% YoY) → 0 of 15 pts
  • Score: 24 of 100

Annual revenue · last 11 fiscal years

$0.00$20.00B$40.00B$60.00B$80.00B201520172019202120232025

Quarterly YoY revenue growth vs the 20% line · 5Y

-20%0%20%40%60%20%20222023202420252026

P/S multiple vs its 5Y median · context only

3x3.5x4x4.5x5x5.5x6x5Y median 4.5x201520172019202120232025

Across metrics · 5Y

MRK reported stats per metric over 5Y: annual CAGR, median quarterly year-over-year growth, YoY standard deviation, quarters at or above 20%, and negative quarters.
Metric5Y CAGRMedian YoYYoY σQtrs ≥ 20%Neg. qtrs
Revenue9.4%6.2%12.7pp4 of 203
EPS21.2%
Op cash flow9.9%18.6%294.2pp10 of 209
EBITDA26.6%
FCF16.2%24.2%187.2pp10 of 188

Reported figures over 5Y: annual-series CAGR, median and standard deviation (σ, percentage points) of quarterly year-over-year growth, quarters at or above 20%, and quarters with negative YoY. “—” means the window needs more comparable data.

Scores, qualification bars, and the 0–100 consistency methodology are documented on the compounders list page →

See also: MRK on the compounders surface · All compounders, ranked

About Merck & Co., Inc.

Merck & Co., Inc. is a global healthcare leader with operations spanning two core divisions: Pharmaceuticals and Animal Health. The Pharmaceutical segment is dedicated to human health, offering a broad spectrum of medicinal products. These cover crucial therapeutic areas such as oncology, acute hospital care, immunology, neuroscience, virology, cardiovascular conditions, and diabetes. This division also develops vital preventive vaccines for pediatric, adolescent, and adult populations. Meanwhile, the Animal Health segment focuses on the research, development, manufacturing, and marketing of veterinary medications, vaccines, and comprehensive health management solutions for animals. This division further provides innovative digital products designed for animal identification, traceability, and continuous monitoring. Merck's extensive clientele encompasses drug wholesalers, pharmacies, hospitals, and government agencies. It also serves managed healthcare organizations, including health maintenance organizations (HMOs) and pharmacy benefit managers, as well as various other institutional clients. Additionally, the company supplies products to individual physicians and their distributors, veterinarians, and livestock producers. The organization actively engages in strategic collaborations with companies such as AstraZeneca PLC, Bayer AG, Eisai Co., Ltd., Ridgeback Biotherapeutics, and Gilead Sciences, Inc. These partnerships are specifically aimed at the joint development and commercialization of prolonged-acting therapies for HIV. Established in 1891, Merck & Co., Inc. maintains its corporate headquarters in Kenilworth, New Jersey.

Rahway, NJ
73,000 employees
Healthcare / Drug Manufacturers - General
Sector
Healthcare
Industry
Drug Manufacturers - General
CEO
Robert Davis