Basis: Latest reported fiscal year. Source: stored company filings and market data; unavailable inputs remain N/A.
The yield on cost (YOC) is 4.62%.
YIELD ON COST (YOC)
4.62%
TAP now pays $1.90 per share a year. Measured against the price it actually traded at back then, a long-term holder is earning:
| If you bought | Price then | Yield on cost today |
|---|---|---|
| 10 years ago(2016-07-26) | $98.11 | 1.94% |
| 5 years ago(2021-07-22) | $50.45 | 3.77% |
| 3 years ago(2023-07-25) | $70.67 | 2.69% |
| 1 year ago(2025-07-29) | $50.62 | 3.75% |
| Buying today(at $42.51) | $42.51 | 4.62% |
Projection: starting from today's 4.62% yield, assuming the dividend keeps compounding at its historical 27.0% rate. Boards set dividends each year, so actual figures will differ.
Today
4.62%
In 3 years
12.77%
In 5 years
25.16%
In 10 years
137.01%
Try your own purchase price, dividend and growth rate for Molson Coors Beverage Company (TAP).
Starting Yield
4.47%
Ending YOC
160.42%
Year 15 Dividend
$68.20
Cum. Dividends Recd.
$312.20
| Year | Projected Div. / Share | YoY Dividend Hike | Yield on Cost (YOC) | Total Dividends Recd. |
|---|---|---|---|---|
| Initial | $1.90 | N/A | 4.47% | $0.00 |
| Year 1 | $2.41 | +26.96% | 5.67% | $2.41 |
| Year 2 | $3.06 | +26.96% | 7.20% | $5.47 |
| Year 3 | $3.89 | +26.96% | 9.15% | $9.36 |
| Year 4 | $4.94 | +26.96% | 11.61% | $14.30 |
| Year 5 | $6.27 | +26.96% | 14.74% | $20.57 |
| Year 6 | $7.96 | +26.96% | 18.72% | $28.52 |
| Year 7 | $10.10 | +26.96% | 23.76% | $38.63 |
| Year 8 | $12.83 | +26.96% | 30.17% | $51.45 |
| Year 9 | $16.28 | +26.96% | 38.31% | $67.74 |
| Year 10 | $20.67 | +26.96% | 48.63% | $88.41 |
| Year 11 | $26.25 | +26.96% | 61.74% | $114.66 |
| Year 12 | $33.32 | +26.96% | 78.39% | $147.98 |
| Year 13 | $42.31 | +26.96% | 99.53% | $190.29 |
| Year 14 | $53.71 | +26.96% | 126.36% | $244.00 |
| Year 15 | $68.20 | +26.96% | 160.42% | $312.20 |
Yield on cost is the dividend yield measured against your original purchase price, not today's price. As a company raises its dividend, the yield on what you actually paid keeps rising even when the market yield holds steady.
Expanded definitions: Investopedia, Wikipedia, Corporate Finance Institute
