Powell Industries, Inc. (POWL) DCF Valuation
Two independent models estimate Powell Industries, Inc.'s fair value between $31.84 (conservative case) and $59.64 (analyst consensus).
What would today's price require?
$262.34 is justified only if free cash flow grows about +27.9% a year for the next decade — slower than the company has actually grown.
Current Price
$262.34
Fair-Value Range
$31.84 – $59.64
Market-Implied Growth
+27.9%/yr
vs +34.6% 5Y actual
POWL DCF Fair Value Calculator
Edit the assumptions to see how they change the estimated fair value. Illustrative model — not investment advice. Defaults to a conservative base case; the analyst (FMP) DCF, where available, is shown as a reference below.
Base inputs: FCF $105.0M · 0.04B shares · net cash $450.7M
Estimated Fair Value
$59.64
-77.3% vs $262.34
Sensitivity — fair value by discount rate × terminal growth
How the estimated fair value shifts with the discount rate (WACC) and terminal growth, holding your 5.0%/yr FCF growth and 10-year horizon fixed. Green = above today's $262.34; red = below. Your current case is outlined.
| WACC ↓ / Terminal → | 1.50% | 2.00% | 2.50% | 3.00% | 3.50% |
|---|---|---|---|---|---|
| 8.0% | $71.12 | $74.13 | $77.69 | $81.96 | $87.18 |
| 9.0% | $62.83 | $64.89 | $67.27 | $70.04 | $73.31 |
| 10.0% | $56.52 | $57.98 | $59.64 | $61.54 | $63.73 |
| 11.0% | $51.56 | $52.63 | $53.83 | $55.18 | $56.71 |
| 12.0% | $47.56 | $48.36 | $49.25 | $50.24 | $51.35 |
About Powell Industries, Inc.
Powell Industries, Inc., operating with its subsidiaries, specializes in the comprehensive design, development, manufacturing, sales, and maintenance of customized electrical apparatus and systems. These advanced solutions are engineered to efficiently manage the distribution, regulation, and oversight of electrical energy. Their product line is extensive, including integrated power control room substations, tailor-made modular components, electrical enclosures, medium-voltage circuit breakers, communications systems for monitoring and control, motor control centers, and bus duct systems. They also provide both standard and arc-resistant switchgear and control gear for power distribution. These systems are adept at operating across a wide voltage range, from 480 volts to 38,000 volts, and find critical applications in numerous heavy industrial environments. Such sectors include oil and gas refining, both onshore and offshore oil and gas production, petrochemical processing, liquefied natural gas (LNG) terminals, pipeline and terminal infrastructure, mining and metals, light rail traction power, electric utilities, and the pulp and paper industry. In addition to their core products, the company offers a variety of crucial support services. These encompass providing spare parts, conducting field service inspections, handling installation and commissioning, undertaking modifications and repairs, supplying retrofit and retrofill components for existing systems, and offering replacement circuit breakers for switchgear. Founded in 1947 and based in Houston, Texas, Powell Industries, Inc. boasts a global operational presence, extending across the United States, Canada, Mexico, Central and South America, Europe, the Middle East, and Africa.
- Sector
- Industrials
- Industry
- Electrical Equipment & Parts
- CEO
- Brett A. Cope