Merlin, Inc.(MRLN)

Aerospace & Defense · Boston, MA

$1.55-0.02 (-1.38%)

Delayed quote: Oct 6, 2026, 2:44 PM EDT

EV/EBITDA Ratio: N/A

Basis: Current FMP quote-based enterprise value / four-quarter operating income plus matched D&A. Source: stored company filings and market data; unavailable inputs remain N/A.

The EV/EBITDA ratio is N/A as of 2026-10-06T18:47:16.471Z.

Stored calculation inputs

Calculation as of: 2026-10-06T18:47:16.471Z.

Quote observation: 2026-10-06T18:44:55.000Z. Amounts in USD. The price header may show a later quote.

Quote market capitalization: 149,448,190
Total debt · period ending 2026-06-30: 2,190,000
Cash · period ending 2026-06-30: 183,550,000
TTM operating EBITDA · period ending 2026-06-30: -61,607,157

FMP input reference: 343f8173667ef4690accafb9e2377e4174cf7ac6a58fda308bd5f53569830f9c

EV/Sales|P/E Ratio|EBITDA|All Metrics

Historical values estimate market capitalization from statement-period weighted shares. Comparisons with the current quote-based value are approximate. Only filing versions delivered by FMP are available for the historical calculation.

MRLN EV/EBITDA Ratio Metrics

EV/EBITDA RATIO

N/A

MRLN Competitors' EV/EBITDA Ratio

MRLN

Merlin, Inc.

Current

Market Cap

$149.45M

EV/EBITDA Ratio

N/A

TTM Avg

N/A

3Y Avg

N/A

5Y Avg

N/A

EML

The Eastern Company

vs MRLN

Market Cap

$150.40M

EV/EBITDA Ratio

16.41x

TTM Avg

10.63x

3Y Avg

9.49x

5Y Avg

9.43x

FAC

Factorial Energy Inc.

vs MRLN

Market Cap

$150.83M

EV/EBITDA Ratio

N/A

TTM Avg

N/A

3Y Avg

N/A

5Y Avg

N/A

VWAV

VisionWave Holdings, Inc.

vs MRLN

Market Cap

$151.93M

EV/EBITDA Ratio

N/A

TTM Avg

N/A

3Y Avg

N/A

5Y Avg

N/A

HURC

Hurco Companies, Inc.

vs MRLN

Market Cap

$144.53M

EV/EBITDA Ratio

N/A

TTM Avg

15.78x

3Y Avg

12.17x

5Y Avg

17.58x

SKYX

SKYX Platforms Corp.

vs MRLN

Market Cap

$155.33M

EV/EBITDA Ratio

N/A

TTM Avg

N/A

3Y Avg

N/A

5Y Avg

N/A

RZAI

Roze AI Inc.

vs MRLN

Market Cap

$156.13M

EV/EBITDA Ratio

N/A

TTM Avg

N/A

3Y Avg

N/A

5Y Avg

N/A

TUSK

Mammoth Energy Services, Inc.

vs MRLN

Market Cap

$141.14M

EV/EBITDA Ratio

N/A

TTM Avg

6.49x

3Y Avg

11.85x

5Y Avg

9.12x

EDRY

EuroDry Ltd.

vs MRLN

Market Cap

$157.65M

EV/EBITDA Ratio

N/A

TTM Avg

12.79x

3Y Avg

10.47x

5Y Avg

7.42x

CEPL

Capstone Energy+, Inc.

vs MRLN

Market Cap

$139.55M

EV/EBITDA Ratio

15.95x

TTM Avg

28.22x

3Y Avg

28.22x

5Y Avg

28.22x

NAME	MARKET CAP	EV/EBITDA RATIO	TTM	3Y	5Y
Merlin, Inc. (MRLN)	$149.45M	N/A	N/A	N/A	N/A
The Eastern Company (EML)vs ›	$150.40M	16.41x	10.63x	9.49x	9.43x
Factorial Energy Inc. (FAC)vs ›	$150.83M	N/A	N/A	N/A	N/A
VisionWave Holdings, Inc. (VWAV)vs ›	$151.93M	N/A	N/A	N/A	N/A
Hurco Companies, Inc. (HURC)vs ›	$144.53M	N/A	15.78x	12.17x	17.58x
SKYX Platforms Corp. (SKYX)vs ›	$155.33M	N/A	N/A	N/A	N/A
Roze AI Inc. (RZAI)vs ›	$156.13M	N/A	N/A	N/A	N/A
Mammoth Energy Services, Inc. (TUSK)vs ›	$141.14M	N/A	6.49x	11.85x	9.12x
EuroDry Ltd. (EDRY)vs ›	$157.65M	N/A	12.79x	10.47x	7.42x
Capstone Energy+, Inc. (CEPL)vs ›	$139.55M	15.95x	28.22x	28.22x	28.22x

EV/EBITDA Ratio Formula & Definition

EV/EBITDA = Enterprise Value / EBITDA (TTM)

Enterprise value to EBITDA is a capital-structure-neutral valuation multiple, useful for comparing companies with different debt levels and tax rates.

Expanded definitions: Investopedia, Wikipedia, Corporate Finance Institute

Related Metrics

EV/Sales P/E Ratio EBITDA All Metrics