T-Mobile US, Inc. (TMUS)

TMUS Income Statement

Revenue, expenses, and profitability analysis

TMUS Quarterly Income Statement (USD)

Quarterly Report	TTM	03/31/2026	12/31/2025	09/30/2025	06/30/2025	03/31/2025	12/31/2024	09/30/2024	06/30/2024
Gross Profit	49.197B	14.280B	10.338B	10.823B	13.756B	13.486B	13.087B	13.133B	13.020B
Revenue	90.530B	23.107B	24.334B	21.957B	21.132B	20.886B	21.872B	20.162B	19.772B
Cost of Goods Sold	41.333B	8.827B	13.996B	11.134B	7.376B	7.400B	8.785B	7.029B	6.752B
Gross Profit Margin	61.8%	61.8%	42.5%	49.3%	65.1%	64.6%	59.8%	65.1%	65.9%
Total Operating Expenses	30.761B	9.783B	6.474B	5.961B	8.543B	8.686B	8.501B	8.337B	8.390B
Research & Development	278.000M	0.00	278.000M	0.00	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	23.548B	5.966B	6.170B	6.015B	5.397B	5.488B	5.352B	5.186B	5.142B
Operating Income (EBIT)	18.436B	4.497B	3.864B	4.862B	5.213B	4.800B	4.586B	4.796B	4.630B
Operating Margin	19.5%	19.5%	15.9%	22.1%	24.7%	23.0%	21.0%	23.8%	23.4%
Income Before Tax (EBT)	13.777B	3.334B	2.635B	3.528B	4.280B	3.838B	3.839B	3.967B	3.768B
Interest Income	—	—	—	—	—	—	—	—	—
Interest Expense	3.760B	1.031B	947.000M	860.000M	922.000M	916.000M	841.000M	836.000M	854.000M
Other Income/Expense	-4.659B	-1.163B	-1.229B	-1.334B	-933.000M	-962.000M	-747.000M	-829.000M	-862.000M
Net Income	10.543B	2.504B	2.103B	2.714B	3.222B	2.953B	2.981B	3.059B	2.925B
Income Tax Expense	3.234B	830.000M	532.000M	814.000M	1.058B	885.000M	858.000M	908.000M	843.000M
Net Profit Margin	10.8%	10.8%	8.6%	12.4%	15.2%	14.1%	13.6%	15.2%	14.8%
EBITDA	28.131B	4.367B	7.620B	7.796B	8.348B	7.952B	7.829B	7.954B	7.870B
EBITDA Margin	18.9%	18.9%	31.3%	35.5%	39.5%	38.1%	35.8%	39.5%	39.8%
Depreciation & Amortization	11.460B	1.150B	3.756B	3.408B	3.146B	3.198B	3.149B	3.151B	3.248B
EPS Basic	9.43	2.28	1.89	2.42	2.84	2.59	2.58	2.62	2.50
EPS Diluted	9.40	2.27	1.88	2.41	2.84	2.58	2.56	2.61	2.49
Shares Outstanding	1.100B	1.100B	1.115B	1.124B	1.133B	1.141B	1.169B	1.167B	1.170B
Diluted Shares Outstanding	1.102B	1.102B	1.117B	1.127B	1.135B	1.145B	1.173B	1.171B	1.172B

TMUS Annual Income Statement (USD)

Annual Report	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018
Gross Profit	42.068B	51.747B	48.370B	43.365B	43.513B	40.131B	26.477B	24.956B
Revenue	88.309B	81.400B	78.558B	79.571B	80.118B	68.397B	44.998B	43.310B
Cost of Goods Sold	46.241B	29.653B	30.188B	36.206B	36.605B	28.266B	18.521B	18.354B
Gross Profit Margin	47.6%	63.6%	61.6%	54.5%	54.3%	58.7%	58.8%	57.6%
Total Operating Expenses	23.324B	33.737B	34.104B	36.822B	36.621B	33.495B	20.755B	19.647B
Research & Development	278.000M	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	22.959B	20.818B	21.311B	21.607B	20.238B	18.926B	14.139B	13.161B
Operating Income (EBIT)	18.744B	18.010B	14.266B	6.543B	6.892B	6.636B	5.722B	5.309B
Operating Margin	21.2%	22.1%	18.2%	8.2%	8.6%	9.7%	12.7%	12.3%
Income Before Tax (EBT)	14.281B	14.712B	10.999B	3.146B	3.351B	3.530B	4.603B	3.917B
Interest Income	—	—	—	—	—	—	24.000M	19.000M
Interest Expense	3.520B	3.411B	3.335B	3.364B	3.342B	2.701B	1.135B	1.357B
Other Income/Expense	-4.463B	-3.298B	-3.267B	-3.397B	-3.541B	-3.106B	-1.119B	-1.392B
Net Income	10.992B	11.339B	8.317B	2.590B	3.024B	3.064B	3.468B	2.888B
Income Tax Expense	3.289B	3.373B	2.682B	556.000M	327.000M	786.000M	1.135B	1.029B
Net Profit Margin	12.4%	13.9%	10.6%	3.3%	3.8%	4.5%	7.7%	6.7%
EBITDA	32.252B	31.042B	27.152B	20.161B	23.076B	20.382B	12.354B	11.760B
EBITDA Margin	36.5%	38.1%	34.6%	25.3%	28.8%	29.8%	27.5%	27.2%
Depreciation & Amortization	13.508B	12.919B	12.818B	13.651B	16.383B	14.151B	6.616B	6.486B
EPS Basic	9.75	9.70	7.02	2.07	2.42	2.68	4.06	3.40
EPS Diluted	9.72	9.66	6.93	2.06	2.41	2.65	4.02	3.36
Shares Outstanding	1.128B	1.169B	1.185B	1.250B	1.247B	1.144B	854.144M	849.744M
Diluted Shares Outstanding	1.131B	1.173B	1.200B	1.255B	1.255B	1.155B	863.434M	858.290M

Values are displayed in USD. Negative numbers shown in red.

Values are displayed in USD. Negative numbers are shown in red.

About T-Mobile US, Inc.

T-Mobile US, Inc., alongside its subsidiaries, offers mobile telecommunications services across the United States, Puerto Rico, and the U.S. Virgin Islands. Catering to approximately 108.7 million subscribers, the company delivers essential voice, messaging, and data connectivity to customers in postpaid, prepaid, and wholesale segments. Beyond services, T-Mobile also supplies a broad array of wireless devices, such as smartphones, wearables, tablets, and other mobile communication gadgets, along with associated accessories. These offerings are marketed under both the T-Mobile and Metro by T-Mobile brands. Direct distribution occurs through its proprietary retail stores, the T-Mobile mobile application, customer service channels, and its official online platforms. Additionally, the company provides devices to independent dealers and other distributors for resale via external retail locations and various third-party websites. As of December 31, 2021, its robust network infrastructure encompassed approximately 102,000 macro cell sites and 41,000 small cell/distributed antenna system locations. T-Mobile US, Inc. was established in 1994 and maintains its headquarters in Bellevue, Washington.

Bellevue, WA

70,000 employees

www.t-mobile.com

Communication Services / Telecommunications Services

Sector: Communication Services
Industry: Telecommunications Services
CEO: Srinivasan Gopalan

View full financials