T-Mobile US, Inc. logo
TMUST-Mobile US, Inc.

T-Mobile US, Inc. (TMUS) compounding analysis

Full-size annual and quarterly year-over-year growth charts for revenue, EPS, operating cash flow, EBITDA, and free cash flow against the 15%, 20%, and 30% bars over 3-, 5-, and 10-year windows, with each metric's valuation multiple vs its own history.

Revenue · 5YDoes not currently clear the 15%+, 20%+, or 30%+ revenue bars over 5Y.

Score
21/100
5Y CAGR
5.2%
Median YoY
2%
YoY volatility
σ 4.9pp· very smooth
Quarters ≥ 20%
0 of 20
Negative quarters
7
Valuation vs own 5Y history
P/S 2.2x · 5Y median 2.4x · 31st percentile
How this score is computed
  • Quarters at or above 20%: 0 of 20 0 of 40 pts
  • Steadiness (typical swing 4.9pp) → 21.5 of 25 pts
  • Pace (median 2% YoY) → 0 of 20 pts
  • Latest quarter (10.6% YoY) → 0 of 15 pts
  • Score: 21 of 100 (points above use the rounded stats shown here)

Annual revenue · last 11 fiscal years

$0.00$20.00B$40.00B$60.00B$80.00B$100.00B201520172019202120232025

Quarterly YoY revenue growth vs the 20% line · 5Y

-5%0%5%10%15%20%25%20%20222023202420252026

P/S multiple vs its 5Y median · context only

0x1x2x3x4x5Y median 2.4x201520172019202120232025

Across metrics · 5Y

TMUS reported stats per metric over 5Y: annual CAGR, median quarterly year-over-year growth, YoY standard deviation, quarters at or above 20%, and negative quarters.
Metric5Y CAGRMedian YoYYoY σQtrs ≥ 20%Neg. qtrs
Revenue5.2%2%4.9pp0 of 207
EPS29.7%26.6%196.2pp10 of 198
Op cash flow26.5%20.2%83.5pp10 of 201
EBITDA9.2%10.1%24.4pp5 of 207
FCF

Reported figures over 5Y: annual-series CAGR, median and standard deviation (σ, percentage points) of quarterly year-over-year growth, quarters at or above 20%, and quarters with negative YoY. “—” means the window needs more comparable data.

Scores, qualification bars, and the 0–100 consistency methodology are documented on the compounders list page →

See also: TMUS on the compounders surface · All compounders, ranked

About T-Mobile US, Inc.

T-Mobile US, Inc., alongside its subsidiaries, offers mobile telecommunications services across the United States, Puerto Rico, and the U.S. Virgin Islands. Catering to approximately 108.7 million subscribers, the company delivers essential voice, messaging, and data connectivity to customers in postpaid, prepaid, and wholesale segments. Beyond services, T-Mobile also supplies a broad array of wireless devices, such as smartphones, wearables, tablets, and other mobile communication gadgets, along with associated accessories. These offerings are marketed under both the T-Mobile and Metro by T-Mobile brands. Direct distribution occurs through its proprietary retail stores, the T-Mobile mobile application, customer service channels, and its official online platforms. Additionally, the company provides devices to independent dealers and other distributors for resale via external retail locations and various third-party websites. As of December 31, 2021, its robust network infrastructure encompassed approximately 102,000 macro cell sites and 41,000 small cell/distributed antenna system locations. T-Mobile US, Inc. was established in 1994 and maintains its headquarters in Bellevue, Washington.

Bellevue, WA
70,000 employees
Communication Services / Telecommunications Services
Sector
Communication Services
Industry
Telecommunications Services
CEO
Srinivasan Gopalan