Palantir Technologies Inc. (PLTR) DCF Valuation
A discounted-cash-flow model values Palantir Technologies Inc. (PLTR) at about $7.98 (TGM base case). Today's price of $132.07 sits above that range — by these conservative assumptions it looks richly valued; the reverse-DCF below is the better lens for a high-growth name.
Current Price
$132.07
Fair-Value Range
$7.98
Market-Implied Growth
—
PLTR DCF Fair Value Calculator
Edit the assumptions to see how they change the estimated fair value. Illustrative model — not investment advice. Defaults to a conservative base case; the analyst (FMP) DCF, where available, is shown as a reference below.
Base inputs: FCF $1.0B · 2.30B shares · net cash $1.4B
Estimated Fair Value
$7.98
-94.0% vs $132.07
Sensitivity — fair value by discount rate × terminal growth
How the estimated fair value shifts with the discount rate (WACC) and terminal growth, holding your 5.0%/yr FCF growth and 10-year horizon fixed. Green = above today's $132.07; red = below. Your current case is outlined.
| WACC ↓ / Terminal → | 1.50% | 2.00% | 2.50% | 3.00% | 3.50% |
|---|---|---|---|---|---|
| 8.0% | $9.77 | $10.23 | $10.79 | $11.45 | $12.27 |
| 9.0% | $8.48 | $8.80 | $9.17 | $9.60 | $10.11 |
| 10.0% | $7.49 | $7.72 | $7.98 | $8.27 | $8.62 |
| 11.0% | $6.72 | $6.89 | $7.07 | $7.28 | $7.52 |
| 12.0% | $6.10 | $6.22 | $6.36 | $6.52 | $6.69 |
About Palantir Technologies Inc.
Palantir Technologies Inc. engineers and deploys advanced software platforms primarily for the intelligence community, supporting counterterrorism investigations and operations across the United States, the United Kingdom, and internationally. One such product is Palantir Gotham, a sophisticated software system that enables users to uncover hidden patterns within diverse datasets, from signals intelligence to confidential informant reports. Gotham also facilitates the seamless handover between analysts and operational personnel, helping operators strategize and execute real-world responses to threats pinpointed within the platform. The company also offers Palantir Foundry, a platform that revolutionizes organizational operations by providing a central data operating system, allowing individual users to integrate and analyze their essential data in one cohesive environment. Additionally, Palantir provides Apollo, a software solution for delivering applications and updates across an enterprise, enabling clients to deploy their software in virtually any setting. Its Palantir Artificial Intelligence Platform (AIP) offers unified access to open-source, self-hosted, and commercial large language models (LLMs). AIP excels at transforming both structured and unstructured data into LLM-understandable objects, converting an organization's actions and processes into practical tools for human operators and LLM-driven agents alike. Founded in 2003, Palantir Technologies Inc. maintains its headquarters in Denver, Colorado.
- Sector
- Technology
- Industry
- Software - Infrastructure
- CEO
- Alexander C. Karp