Oddity Tech Ltd. (ODD)

ODD Financials

ODD Quarterly Income Statement (USD)

Quarterly Report	TTM	03/31/2026	12/31/2025	09/30/2025	06/30/2025	03/31/2025	12/31/2024	09/30/2024	06/30/2024
Gross Profit	525.828M	137.970M	107.620M	105.886M	174.352M	200.848M	89.887M	83.232M	139.097M
Revenue	739.708M	197.940M	152.726M	147.902M	241.140M	268.076M	123.640M	118.998M	192.774M
Cost of Goods Sold	213.880M	59.970M	45.106M	42.016M	66.788M	67.228M	33.753M	35.766M	53.677M
Gross Profit Margin	69.7%	69.7%	70.5%	71.6%	72.3%	74.9%	72.7%	69.9%	72.2%
Total Operating Expenses	475.213M	163.460M	105.969M	88.526M	117.258M	158.183M	85.844M	63.698M	86.055M
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	475.213M	163.460M	105.969M	88.526M	117.258M	158.183M	85.844M	63.698M	86.055M
Operating Income (EBIT)	50.615M	-25.490M	1.651M	17.360M	57.094M	42.665M	4.043M	19.534M	53.042M
Operating Margin	-12.9%	-12.9%	1.1%	11.7%	23.7%	15.9%	3.3%	16.4%	27.5%
Income Before Tax (EBT)	70.209M	-20.184M	7.246M	23.560M	59.587M	45.312M	6.672M	22.586M	56.712M
Interest Income	19.594M	5.306M	5.595M	6.200M	2.493M	2.647M	2.629M	3.052M	3.670M
Interest Expense	—	—	—	—	—	—	—	—	—
Other Income/Expense	19.594M	5.306M	5.595M	6.200M	2.493M	2.647M	2.629M	3.052M	3.670M
Net Income	51.553M	-21.361M	5.884M	17.745M	49.285M	37.831M	5.298M	17.719M	45.491M
Income Tax Expense	18.656M	1.177M	1.362M	5.815M	10.302M	7.481M	1.374M	4.867M	11.221M
Net Profit Margin	-10.8%	-10.8%	3.9%	12.0%	20.4%	14.1%	4.3%	14.9%	23.6%
EBITDA	77.204M	-21.221M	9.952M	26.233M	62.240M	45.320M	6.706M	22.100M	59.009M
EBITDA Margin	-10.7%	-10.7%	6.5%	17.7%	25.8%	16.9%	5.4%	18.6%	30.6%
Depreciation & Amortization	12.301M	4.269M	2.706M	2.673M	2.653M	2.655M	2.663M	2.566M	2.297M
EPS Basic	0.90	-0.38	0.10	0.31	0.87	0.68	0.09	0.31	0.79
EPS Diluted	0.79	-0.38	0.10	0.28	0.79	0.63	0.09	0.29	0.73
Shares Outstanding	56.317M	56.317M	57.490M	57.335M	56.822M	56.003M	56.453M	57.683M	57.881M
Diluted Shares Outstanding	56.317M	56.317M	61.219M	62.659M	62.335M	60.322M	60.679M	61.751M	61.996M

ODD Annual Income Statement (USD)

Annual Report	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Gross Profit	588.706M	468.322M	358.229M	218.050M	153.181M	77.827M
Revenue	809.844M	647.040M	508.685M	324.520M	222.555M	110.638M
Cost of Goods Sold	221.138M	178.718M	150.456M	106.470M	69.374M	32.811M
Gross Profit Margin	72.7%	72.4%	70.4%	67.2%	68.8%	70.3%
Total Operating Expenses	469.936M	352.722M	283.911M	190.385M	133.669M	61.168M
Research & Development	0.00	0.00	0.00	0.00	0.00	0.00
Selling, General & Administrative	469.936M	352.722M	283.911M	190.385M	133.669M	61.168M
Operating Income (EBIT)	118.770M	115.600M	74.318M	27.665M	19.512M	16.659M
Operating Margin	14.7%	17.9%	14.6%	8.5%	8.8%	15.1%
Income Before Tax (EBT)	135.705M	127.906M	78.601M	28.912M	18.635M	15.409M
Interest Income	16.935M	12.382M	4.283M	1.247M	—	—
Interest Expense	—	76K	—	—	877K	1.250M
Other Income/Expense	16.935M	12.306M	4.283M	1.247M	-877K	-1.250M
Net Income	110.745M	101.491M	58.534M	21.728M	13.920M	11.713M
Income Tax Expense	24.960M	26.415M	20.067M	7.184M	4.715M	3.696M
Net Profit Margin	13.7%	15.7%	11.5%	6.7%	6.3%	10.6%
EBITDA	129.457M	125.427M	82.923M	32.073M	23.518M	20.917M
EBITDA Margin	16.0%	19.4%	16.3%	9.9%	10.6%	18.9%
Depreciation & Amortization	10.687M	9.827M	8.605M	4.408M	4.006M	4.258M
EPS Basic	1.95	1.78	1.03	0.11	0.08	0.06
EPS Diluted	1.80	1.66	1.00	0.11	0.08	0.06
Shares Outstanding	56.918M	57.352M	56.867M	56.540M	56.540M	56.540M
Diluted Shares Outstanding	61.639M	61.773M	58.695M	56.540M	56.540M	56.540M

Values are displayed in USD. Negative numbers shown in red.

Values are displayed in USD. Negative numbers are shown in red.

About Oddity Tech Ltd.

Operating globally, Oddity Tech Ltd. and its affiliated companies function as a consumer technology enterprise. It delivers beauty and wellness merchandise, leveraging its proprietary PowerMatch technology. The firm's strategic focus is on developing and growing digitally native brands, aiming to revolutionize the traditionally brick-and-mortar beauty and wellness sectors. Its product portfolio features items for the face, complexion, eyes, brows, lips, and general skincare, marketed under the IL MAKIAGE label. Additionally, the SpoiledChild brand specializes in hair and skin care solutions. Founded in 2013, this corporation maintains its headquarters in Tel Aviv-Jaffa, Israel.

Tel Aviv-Jaffa

489 employees

oddity.com

Technology / Software - Infrastructure

Sector: Technology
Industry: Software - Infrastructure
CEO: Oran Holtzman

View full financials