John B. Sanfilippo & Son (JBSS) DCF: History & Chart

John B. Sanfilippo & Son, Inc.(JBSS)

Packaged Foods · Elgin, IL

$67.65-0.39 (-0.57%)

Delayed quote: Oct 6, 2026, 2:20 PM EDT

About John B. Sanfilippo & Son, Inc.

John B. Sanfilippo & Son, Inc., operating across the United States through its subsidiary JBSS Ventures, LLC, specializes in the processing and distribution of both tree nuts and peanuts. The company's core offerings include a wide selection of raw and prepared nuts, featuring popular varieties like almonds, pecans, peanuts, black walnuts, English walnuts, cashews, macadamia nuts, pistachios, pine nuts, Brazil nuts, and filberts, all available in various styles and flavor profiles. Beyond its extensive nut collection, the product line encompasses a broad spectrum of other items. These range from an array of peanut butters in different sizes and formulations to diverse snack foods, such as trail mixes, salad toppings, snack bites, dried fruits, and chocolate or yogurt-coated treats. The company also supplies baking ingredients, bulk food items, sunflower kernels, pepitas, almond and cashew butters, various candies, corn snacks, chickpea snacks, and a selection of sesame-based snacks, including sesame sticks. Furthermore, it provides numerous toppings suitable for ice cream and yogurt. In addition to its widespread distribution channels, the enterprise also operates its own retail establishment. Its diverse product portfolio is marketed under proprietary brands like Fisher, Orchard Valley Harvest, Squirrel Brand, and Southern Style Nuts, alongside a significant array of private label offerings. The company caters to a broad customer base, including retailers, wholesalers, and those requiring commercial ingredients or contract packaging services, with its reach facilitated by a robust network of independent brokers, distributors, and suppliers. Dating back to its establishment in 1922, John B. Sanfilippo & Son, Inc. maintains its headquarters in Elgin, Illinois.

Elgin, IL

1,770 employees

www.jbssinc.com

Consumer Defensive / Packaged Foods

Sector: Consumer Defensive
Industry: Packaged Foods
CEO: Jeffrey T. Sanfilippo

View full financials

John B. Sanfilippo & Son, Inc. (JBSS) DCF Valuation

Price is BELOW the estimated range

$75.67

$154.64

Model scenario range

$67.64

Today's price

TGM's two-stage DCF values John B. Sanfilippo & Son, Inc. (JBSS) between $75.67 and $154.64 depending on assumptions, with a base case of $106.06. Growth is taken from the company's own record (5-year revenue CAGR (FCF growth too volatile to use)), fading to 2.5% long-run; the discount rate (7.5%) reflects its beta.

What would today's price require?

Growth the price assumes-3.0%/yr

Actual revenue growth, last 5 years+6.5%/yr

$67.64 is justified only if free cash flow grows about -3.0% a year (fading to 2.5% long-run) at a 7.5% required return — slower than the company has actually grown.

Scenario	FCF growth (fading to 2.5%)	Discount	Value / share
Conservative	3.5%/yr	8.5%	$75.67
Base case	6.5%/yr	7.5%	$106.06
Optimistic	9.5%/yr	6.5%	$154.64
Third-party model estimate (FMP)	independent reference · retrieved Oct 6, 2026 · assumptions not provided		$126.54

The FMP figure is a third-party point estimate. Its cash-flow forecast, discount rate, terminal growth, and valuation date are not included in the stored response, so TGMCharts presents it only as a reference—not as an intrinsic-value conclusion or price target.

Price|PE Ratio|FCF Yield|All Metrics

Current Price

$67.64

Market-Implied Growth

-3.0%/yr

vs +6.5% 5Y actual

Model Scenario Range

$75.67 – $154.64

model output — not a price target

JBSS DCF Fair Value Calculator

Edit the assumptions to see how they change the estimated fair value. Opens seeded with TGM's data-driven base case for JBSS (growth from its own 5-year record, discount from its beta), so the sandbox starts where the scenarios above leave off. Illustrative model — not investment advice.

FCF Growth Rate6.5%/yr

Historical FCF CAGR: 3Y -23.2% · 5Y 110.2% · 10Y -2.7%

Discount Rate (WACC)7.5%

Terminal Growth2.5%

Projection Years10yr

Base inputs: FCF $54.6M · 0.01B shares · net debt $87.6M

Estimated Fair Value

$106.06

+56.8% vs $67.64

Current price$67.64

Third-party model estimate (FMP)$126.54

Sensitivity — fair value by discount rate × terminal growth

How the estimated fair value shifts with the discount rate (WACC) and terminal growth, holding your 6.5%/yr FCF growth and 10-year horizon fixed. Green = above today's $67.64; red = below. Your current case is outlined.

WACC ↓ / Terminal →	1.50%	2.00%	2.50%	3.00%	3.50%
5.5%	$140	$159	$183	$218	$269
6.5%	$110	$121	$135	$153	$177
7.5%	$89.99	$97.30	$106	$117	$130
8.5%	$75.70	$80.82	$86.79	$93.83	$102
9.5%	$64.99	$68.75	$73.03	$77.97	$83.73