Ituran Location and Control (ITRN) DCF: History & Chart

Ituran Location and Control Ltd.(ITRN)

Telecommunications Services · Azor, TA

$52.54+0.03 (+0.07%)

Delayed quote: Oct 6, 2026, 10:40 AM EDT

About Ituran Location and Control Ltd.

Ituran Location and Control Ltd., together with its associated companies, specializes in providing a full range of location-based telematics services and machine-to-machine (M2M) telematics products. The company's operations are divided into two main segments: 1. Telematics Services: This division offers crucial support and data-driven solutions. It helps subscribers with stolen vehicle recovery and tracking, enabling the precise location and retrieval of missing cars. Furthermore, it provides fleet management services, allowing both corporate and individual clients to monitor and control their vehicles in real-time. Specialized locator services are also available for safeguarding valuable goods and equipment. Customers can access on-demand navigation, information, and assistance, which includes current traffic reports, directions, and details about essential points of interest like gas stations, auto repair shops, post offices, and hospitals. A significant offering is its Connected Car platform, an integrated ecosystem that features a back-office application, a dedicated telematics device installed in the vehicle, mobile applications for both iOS and Android users, and seamless integration with the car's infotainment screen. This platform additionally supports innovative concepts such as usage-based insurance and auto financing. The diverse client base for these services includes insurance companies and agents, vehicle manufacturers, dealers and importers, various cooperative sales channels, and individual subscribers. 2. Telematics Products: This segment is responsible for developing and supplying the underlying technological hardware. Key products encompass Base Sites, which are radio receivers containing a processor and a data computation unit designed to collect and send data to and from transponders and central control facilities. The Control Center itself is a software-driven hub that gathers information from multiple base sites, performs location calculations, and then transmits this essential data to customers and law enforcement agencies. Also included are navigation and tracking devices specifically designed for installation within vehicles, and the SMART system, a portable transmitter fitted into vehicles that sends a signal to a base site, thereby enabling the accurate location of vehicles, equipment, or even individuals. Established in 1994, Ituran Location and Control Ltd. conducts its business from its headquarters situated in Azor, Israel.

Azor, TA

2,800 employees

www.ituran.com

Communication Services / Telecommunications Services

Sector: Communication Services
Industry: Telecommunications Services
CEO: Nir Sheratzky

View full financials

Ituran Location and Control Ltd. (ITRN) DCF Valuation

Price is BELOW the estimated range

$64.72

$115.92

Model scenario range

$52.53

Today's price

TGM's two-stage DCF values Ituran Location and Control Ltd. (ITRN) between $64.72 and $115.92 depending on assumptions, with a base case of $84.93. Growth is taken from the company's own record (blend of 5-year revenue and FCF growth), fading to 2.5% long-run; the discount rate (8.1%) reflects its beta.

What would today's price require?

Growth the price assumes-1.9%/yr

Actual FCF growth, last 5 years+12.2%/yr

$52.53 is justified only if free cash flow grows about -1.9% a year (fading to 2.5% long-run) at a 8.1% required return — slower than the company has actually grown.

Scenario	FCF growth (fading to 2.5%)	Discount	Value / share
Conservative	7.5%/yr	9.1%	$64.72
Base case	10.5%/yr	8.1%	$84.93
Optimistic	13.5%/yr	7.1%	$115.92
Third-party model estimate (FMP)	independent reference · retrieved Oct 6, 2026 · assumptions not provided		$66.99

The FMP figure is a third-party point estimate. Its cash-flow forecast, discount rate, terminal growth, and valuation date are not included in the stored response, so TGMCharts presents it only as a reference—not as an intrinsic-value conclusion or price target.

Price|PE Ratio|FCF Yield|All Metrics

Current Price

$52.53

Market-Implied Growth

-1.9%/yr

vs +12.2% 5Y actual

Model Scenario Range

$64.72 – $115.92

model output — not a price target

ITRN DCF Fair Value Calculator

Edit the assumptions to see how they change the estimated fair value. Opens seeded with TGM's data-driven base case for ITRN (growth from its own 5-year record, discount from its beta), so the sandbox starts where the scenarios above leave off. Illustrative model — not investment advice.

FCF Growth Rate10.5%/yr

Historical FCF CAGR: 3Y 23.5% · 5Y 12.2% · 10Y 14.8%

Discount Rate (WACC)8.1%

Terminal Growth2.5%

Projection Years10yr

Base inputs: FCF $61.8M · 0.02B shares · net cash $107.6M

Estimated Fair Value

$84.93

+61.7% vs $52.53

Current price$52.53

Third-party model estimate (FMP)$66.99

Sensitivity — fair value by discount rate × terminal growth

How the estimated fair value shifts with the discount rate (WACC) and terminal growth, holding your 10.5%/yr FCF growth and 10-year horizon fixed. Green = above today's $52.53; red = below. Your current case is outlined.

WACC ↓ / Terminal →	1.50%	2.00%	2.50%	3.00%	3.50%
6.1%	$106	$117	$131	$149	$174
7.1%	$87.72	$94.57	$103	$113	$126
8.1%	$74.71	$79.40	$84.93	$91.53	$99.56
9.1%	$65.14	$68.53	$72.42	$76.94	$82.26
10.1%	$57.82	$60.35	$63.22	$66.48	$70.23