First Industrial Realty Trust, Inc. (FR)FRFirst Industrial Realty Trust, Inc.

Financials

Quarterly Income Statement (USD)

Swipe horizontally to review earlier periods. The line-item column stays pinned.

Quarterly Report	TTM	Quarter ended Jun 2026	Quarter ended Mar 2026	Quarter ended Dec 2025	Quarter ended Sep 2025	Quarter ended Jun 2025	Quarter ended Mar 2025	Quarter ended Dec 2024	Quarter ended Sep 2024
Revenue	759.61M	194.94M	194.83M	188.41M	181.43M	179.82M	177.25M	175.31M	168.16M
Cost of Goods Sold	497.22M	148.43M	153.75M	148.85M	46.19M	45.57M	48.53M	48.40M	45.09M
Gross Profit	262.39M	46.51M	41.08M	39.56M	135.25M	134.25M	128.72M	126.91M	123.06M
Gross Profit Margin	34.5%	23.9%	21.1%	21.0%	74.5%	74.7%	72.6%	72.4%	73.2%
Total Operating Expenses	46.87M	58.89M	-27.06M	-39.44M	54.49M	77.23M	73.41M	56.44M	18.19M
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Administrative	49.44M	8.85M	22.97M	9.06M	8.55M	8.43M	15.90M	10.30M	9.23M
Operating Income (EBIT)	315.90M	87.90M	68.14M	79.11M	80.75M	57.02M	55.31M	70.48M	104.88M
Operating Margin	41.6%	45.1%	35.0%	42.0%	44.5%	31.7%	31.2%	40.2%	62.4%
Income Before Tax (EBT)	393.88M	78.33M	151.93M	96.06M	67.56M	56.96M	58.78M	71.61M	105.47M
Interest Income	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-911K	-911K
Interest Expense	96.43M	26.04M	25.35M	23.31M	21.73M	23.05M	20.43M	20.11M	20.84M
Other Income/Expense	78.17M	-9.38M	83.79M	16.96M	-13.20M	-64K	3.48M	1.13M	599K
Net Income	364.31M	77.10M	143.10M	78.85M	65.27M	55.15M	48.07M	68.42M	99.36M
Income Tax Expense	12.14M	-1.18M	4.01M	9.11M	192K	79K	5.90M	1.17M	3.30M
Net Profit Margin	48.0%	39.5%	73.5%	41.8%	36.0%	30.7%	27.1%	39.0%	59.1%
EBITDA	510.40M	137.98M	118.21M	127.71M	126.50M	104.29M	109.20M	115.29M	145.22M
EBITDA Margin	67.2%	70.8%	60.7%	67.8%	69.7%	58.0%	61.6%	65.8%	86.4%
Depreciation & Amortization	194.50M	50.08M	50.07M	48.61M	45.75M	47.27M	53.89M	44.81M	40.35M
EPS Basic	2.75	0.58	1.08	0.60	0.49	0.42	0.36	0.52	0.75
EPS Diluted	2.74	0.58	1.08	0.59	0.49	0.42	0.36	0.52	0.75
Shares Outstanding	132.45M	132.45M	132.45M	132.45M	132.45M	132.43M	132.41M	132.37M	132.37M
Diluted Shares Outstanding	132.50M	132.50M	132.50M	132.50M	132.50M	132.48M	132.49M	132.42M	132.42M

Annual Income Statement (USD)

Swipe horizontally to review earlier years. The line-item column stays pinned.

Annual Report	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018
Revenue	727.08M	669.64M	614.03M	539.93M	476.29M	447.79M	425.50M	403.68M
Cost of Goods Sold	562.74M	182.82M	165.66M	143.66M	131.30M	119.19M	116.58M	116.85M
Gross Profit	164.34M	486.82M	448.37M	396.27M	344.99M	328.59M	308.92M	286.82M
Gross Profit Margin	22.6%	72.7%	73.0%	73.4%	72.4%	73.4%	72.6%	71.1%
Total Operating Expenses	-143.37M	214.40M	203.74M	182.30M	165.56M	130.21M	77.87M	27.75M
Research & Development	N/A	1.53M	3.67M	909K	N/A	N/A	N/A	N/A
Selling, General & Administrative	41.95M	40.94M	37.12M	33.97M	34.61M	32.85M	28.57M	27.75M
Operating Income (EBIT)	307.71M	272.42M	244.63M	213.97M	179.43M	198.38M	231.05M	259.07M
Operating Margin	42.3%	40.7%	39.8%	39.6%	37.7%	44.3%	54.3%	64.2%
Income Before Tax (EBT)	279.36M	302.06M	294.53M	404.98M	282.05M	202.58M	247.29M	167.24M
Interest Income	N/A	-3.65M	-3.63M	N/A	N/A	N/A	N/A	N/A
Interest Expense	89.92M	82.97M	74.33M	49.01M	47.53M	54.72M	50.27M	50.77M
Other Income/Expense	-28.34M	29.65M	49.90M	191.01M	102.62M	4.20M	16.23M	-91.83M
Net Income	247.44M	287.34M	274.82M	359.13M	271.00M	201.58M	238.78M	163.24M
Income Tax Expense	15.28M	6.08M	8.69M	23.36M	4.88M	2.41M	3.41M	-92K
Net Profit Margin	34.0%	42.9%	44.8%	66.5%	56.9%	45.0%	56.1%	40.4%
EBITDA	493.02M	448.71M	409.15M	366.29M	318.48M	336.14M	358.17M	380.68M
EBITDA Margin	67.8%	67.0%	66.6%	67.8%	66.9%	75.1%	84.2%	94.3%
Depreciation & Amortization	185.32M	176.29M	164.51M	152.32M	139.06M	137.76M	127.11M	121.60M
EPS Basic	1.87	2.17	2.08	2.72	2.09	1.53	1.89	1.31
EPS Diluted	1.87	2.17	2.07	2.72	2.09	1.53	1.88	1.31
Shares Outstanding	132.45M	132.37M	132.26M	132.02M	129.69M	127.71M	126.39M	123.80M
Diluted Shares Outstanding	132.50M	132.42M	132.34M	132.10M	129.78M	127.90M	126.69M	124.19M

Values are displayed in USD. Negative numbers shown in red.

Values are displayed in USD. Negative numbers are shown in red.