Fiserv, Inc. logo
Fiserv, Inc. (FISV)
Compare

Fiserv, Inc. (FISV) DCF Valuation

Price is BELOW the estimated range
$76.49
$335.53
Estimated fair value
$53.28
Today's price

Two independent models estimate Fiserv, Inc.'s fair value between $76.49 (conservative case) and $335.53 (analyst consensus).

What would today's price require?

Growth the price assumes+2.2%/yr
Actual growth, last 5 years+4.6%/yr

$53.28 is justified only if free cash flow grows about +2.2% a year for the next decade — slower than the company has actually grown.

Current Price

$53.28

Fair-Value Range

$76.49 – $335.53

Market-Implied Growth

+2.2%/yr

vs +4.6% 5Y actual

FISV DCF Fair Value Calculator

Edit the assumptions to see how they change the estimated fair value. Illustrative model — not investment advice. Defaults to a conservative base case; the analyst (FMP) DCF, where available, is shown as a reference below.

5%/yr
Historical FCF CAGR: 3Y 6.4% · 5Y 4.6% · 10Y 13.5%
10%
2.5%
10yr

Base inputs: FCF $4.1B · 0.53B shares · net debt $26.1B

Estimated Fair Value

$76.49

+43.6% vs $53.28

Current price$53.28
Analyst DCF (FMP)$335.53

Sensitivity — fair value by discount rate × terminal growth

How the estimated fair value shifts with the discount rate (WACC) and terminal growth, holding your 5.0%/yr FCF growth and 10-year horizon fixed. Green = above today's $53.28; red = below. Your current case is outlined.

WACC ↓ / Terminal →1.50%2.00%2.50%3.00%3.50%
8.0%$107$115$124$136$150
9.0%$84.94$90.41$96.71$104$113
10.0%$68.20$72.08$76.49$81.52$87.33
11.0%$55.03$57.88$61.06$64.65$68.71
12.0%$44.42$46.56$48.93$51.55$54.49

About Fiserv, Inc.

Fiserv, Inc. is a global provider of technology solutions for payments and financial services. Its operations are structured into three primary segments: Acceptance, Fintech, and Payments. The Acceptance segment enables businesses to process transactions at the point of sale and through digital channels, offering mobile payment capabilities and robust security and fraud prevention tools. Key offerings include Carat, its omnichannel commerce platform; Clover, a cloud-native platform for point-of-sale and business management; and Clover Connect, designed for independent software vendors. This segment reaches clients via diverse distribution channels, including direct sales, agent networks, ISVs, and financial institution partnerships. The Fintech segment supports financial institutions in managing core functions like customer deposit and loan accounts, general ledgers, and central information repositories. Further services extend to digital banking, financial and risk management, specialized consulting, and item processing solutions. The Payments segment facilitates a wide array of card-based transactions, including processing for debit, credit, and prepaid cards. It also delivers security and fraud safeguards, card manufacturing, print services, and various network functionalities. Beyond cards, this segment offers digital payment solutions like bill payment, account-to-account transfers, person-to-person payments, and electronic billing, complemented by security features. Fiserv caters to a broad clientele, including businesses, banks, credit unions, other financial institutions, merchants, and corporate enterprises. Established in 1984, Fiserv, Inc. maintains its corporate headquarters in Brookfield, Wisconsin.

Milwaukee, WI
38,000 employees
Technology / Information Technology Services
Sector
Technology
Industry
Information Technology Services
CEO
Michael Patrick Lyons