DuPont de Nemours (DD) DCF: History & Chart

DuPont de Nemours, Inc.(DD)

Chemicals · Wilmington, DE

$131.37-0.22 (-0.17%)

Delayed quote: Sep 8, 2026, 3:59 PM EDT

About DuPont de Nemours, Inc.

DuPont de Nemours, Inc. is a global provider of advanced materials and innovative solutions, serving markets across North America, Latin America, Europe, the Middle East, Africa, and the Asia Pacific region. The company's operations are organized into three primary segments: Electronics & Industrial, Mobility & Materials, and Water & Protection. The Electronics & Industrial division focuses on supplying critical materials and advanced systems. This includes products for the advanced printing sector and a comprehensive suite of materials and solutions essential for semiconductor and integrated circuit manufacturing, covering both front-end and back-end processes. It also delivers advanced packaging materials, dielectric and metallization solutions for chip assembly, and specialized silicones for LED packaging and semiconductor uses. Furthermore, the segment provides key chemistries and materials for printed circuit board fabrication, such as laminates, substrates, and various metallization and patterning solutions. Its offerings extend to materials and processes for metal finishing (both decorative and industrial), as well as components for rigid and flexible displays, including those utilizing organic light-emitting diode (OLED) technology. High-performance parts, specialty silicone elastomers, and lubricants round out this segment's portfolio. The Mobility & Materials segment develops and supplies a range of specialized products like engineering resins, silicone encapsulants, pastes, filaments, and advanced films. These are designed for engineers and manufacturers across diverse sectors such as transportation, electronics, renewable energy, industrial applications, and consumer goods. Finally, the Water & Protection segment delivers engineered products and integrated systems vital for applications including worker safety, water purification and separation, transportation infrastructure, energy solutions, medical packaging, and building materials. Formerly known as DowDuPont Inc., the company adopted its current name, DuPont de Nemours, Inc., in June 2019. Its corporate headquarters are located in Wilmington, Delaware.

Wilmington, DE

15,000 employees

www.dupont.com

Basic Materials / Chemicals

Sector: Basic Materials
Industry: Chemicals
CEO: Lori D. Koch

View full financials

DuPont de Nemours, Inc. (DD) DCF Valuation

Price is INSIDE the estimated range

$84.63

$146.88

Model scenario range

$131.37

Today's price

TGM's two-stage DCF values DuPont de Nemours, Inc. (DD) between $84.63 and $146.88 depending on assumptions, with a base case of $106.61. Growth is taken from the company's own record (blend of 5-year revenue and FCF growth (floored at 2%)), fading to 2.5% long-run; the discount rate (9.5%) reflects its beta.

What would today's price require?

Growth the price assumes+6.4%/yr

Actual FCF growth, last 5 years-14.2%/yr

$131.37 is justified only if free cash flow grows about +6.4% a year (fading to 2.5% long-run) at a 9.5% required return — faster than the company has actually grown.

Scenario	FCF growth (fading to 2.5%)	Discount	Value / share
Conservative	0.5%/yr	10.5%	$84.63
Base case	2.0%/yr	9.5%	$106.61
Optimistic	5.0%/yr	8.5%	$146.88
Third-party model estimate (FMP)	independent reference · retrieved Sep 9, 2026 · assumptions not provided		$54.04

The FMP figure is a third-party point estimate. Its cash-flow forecast, discount rate, terminal growth, and valuation date are not included in the stored response, so TGMCharts presents it only as a reference—not as an intrinsic-value conclusion or price target.

Price|PE Ratio|FCF Yield|All Metrics

Current Price

$131.37

Market-Implied Growth

+6.4%/yr

vs -14.2% 5Y actual

Model Scenario Range

$84.63 – $146.88

model output — not a price target

DD DCF Fair Value Calculator

Edit the assumptions to see how they change the estimated fair value. Opens seeded with TGM's data-driven base case for DD (growth from its own 5-year record, discount from its beta), so the sandbox starts where the scenarios above leave off. Illustrative model — not investment advice.

FCF Growth Rate2%/yr

Historical FCF CAGR: 3Y 59.3% · 5Y -14.2% · 10Y -10.2%

Discount Rate (WACC)9.5%

Terminal Growth2.5%

Projection Years10yr

Base inputs: FCF $1.2B · 0.14B shares · net debt $2.4B

Estimated Fair Value

$106.61

-18.8% vs $131.37

Current price$131.37

Third-party model estimate (FMP)$54.04

Sensitivity — fair value by discount rate × terminal growth

How the estimated fair value shifts with the discount rate (WACC) and terminal growth, holding your 2.0%/yr FCF growth and 10-year horizon fixed. Green = above today's $131.37; red = below. Your current case is outlined.

WACC ↓ / Terminal →	1.50%	2.00%	2.50%	3.00%	3.50%
7.5%	$132	$143	$156	$172	$192
8.5%	$111	$118	$127	$138	$151
9.5%	$94.49	$100	$107	$114	$123
10.5%	$81.95	$86.25	$91.08	$96.54	$103
11.5%	$71.91	$75.27	$78.99	$83.15	$87.81