CNH Industrial N.V. logo
CNH Industrial N.V. (CNH)
Compare

CNH Industrial N.V. (CNH) DCF Valuation

A discounted-cash-flow model values CNH Industrial N.V. (CNH) at about $18.60 (analyst consensus (FMP)).

What would today's price require?

Growth the price assumes+25.1%/yr
Actual growth, last 5 years-18.9%/yr

$10.36 is justified only if free cash flow grows about +25.1% a year for the next decade — faster than the company has actually grown.

Current Price

$10.36

Fair-Value Range

$18.60

Market-Implied Growth

+25.1%/yr

vs -18.9% 5Y actual

CNH DCF Fair Value Calculator

Edit the assumptions to see how they change the estimated fair value. Illustrative model — not investment advice. Defaults to a conservative base case; the analyst (FMP) DCF, where available, is shown as a reference below.

5%/yr
Historical FCF CAGR: 3Y 87.8% · 5Y -18.9% · 10Y 6.8%
10%
2.5%
10yr

Base inputs: FCF $511.8M · 1.24B shares · net debt $23.6B

Estimated Fair Value

These assumptions imply no positive equity value — try a higher growth or lower discount rate.

Current price$10.36
Analyst DCF (FMP)$18.60

About CNH Industrial N.V.

CNH Industrial N.V. operates as a multinational producer of heavy-duty industrial machinery, specializing in a diverse portfolio that includes both agricultural and construction equipment. A testament to its legacy, the highly recognized Case IH brand has been a trusted partner to farmers for generations. The company's reach is extensive, supported by a robust global distribution network comprising over 3,600 dealer and distribution outlets. To boost accessibility and sales, CNH also operates a dedicated financial services division, offering retail financing directly to end-customers and crucial wholesale funding to its widespread dealer base.

Basildon
35,850 employees
Industrials / Agricultural - Machinery
Sector
Industrials
Industry
Agricultural - Machinery
CEO
Gerrit Andreas Marx