Byrna Technologies (BYRN) Financials: History & Chart

Byrna Technologies Inc. (BYRN)BYRNByrna Technologies Inc.

About Byrna Technologies Inc.

Byrna Technologies Inc. (BYRN) specializes in less-lethal defense technology, focusing on the creation and manufacturing of non-lethal munitions and associated security equipment. The company's primary offerings include a line of Byrna-branded handheld personal protection instruments, such as the Byrna SD and Byrna SD .68 caliber models, which are specifically designed for both civilians and private security professionals. Complementing these devices, Byrna also provides related products like Byrna HD magazines, shoulder-fired launchers, and various projectiles. Its comprehensive catalog further extends to a range of accessories and safety gear, notably the Byrna Banshee, Byrna Shield, compressed carbon dioxide cartridges, aiming systems, holsters, and branded apparel. Incorporated in 2005 and headquartered in Andover, Massachusetts, the firm conducts its business in the United States and South Africa. It previously operated as Security Devices International, Inc., changing its name to Byrna Technologies Inc. in March 2020.

Andover, MA

159 employees

www.byrna.com

Industrials / Aerospace & Defense

Sector: Industrials
Industry: Aerospace & Defense
CEO: Conn Davis

View full financials

Financials

SEC Filings

Quarterly Income Statement (USD)

Swipe horizontally to review earlier periods. The line-item column stays pinned.

Quarterly Report	TTM	Quarter ended May 2026	Quarter ended Feb 2026	Quarter ended Nov 2025	Quarter ended Aug 2025	Quarter ended May 2025	Quarter ended Feb 2025	Quarter ended Nov 2024	Quarter ended Aug 2024
Revenue	108.86M	16.39M	29.05M	35.25M	28.18M	28.50M	26.19M	27.98M	20.85M
Cost of Goods Sold	51.69M	14.60M	11.65M	14.19M	11.26M	10.94M	10.27M	10.42M	7.84M
Gross Profit	57.17M	1.78M	17.40M	21.06M	16.92M	17.56M	15.92M	17.56M	13.01M
Gross Profit Margin	52.5%	10.9%	59.9%	59.8%	60.1%	61.6%	60.8%	62.8%	62.4%
Total Operating Expenses	61.94M	14.63M	16.14M	17.11M	14.06M	14.24M	14.23M	13.47M	12.18M
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Administrative	13.96M	0.00	0.00	0.00	13.96M	0.00	0.00	0.00	0.00
Operating Income (EBIT)	-4.77M	-12.85M	1.26M	3.95M	2.86M	3.33M	1.70M	4.09M	828K
Operating Margin	-4.4%	-78.4%	4.3%	11.2%	10.2%	11.7%	6.5%	14.6%	4.0%
Income Before Tax (EBT)	-5.34M	-12.75M	797K	3.75M	2.86M	3.33M	1.80M	4.04M	947K
Interest Income	238K	42K	88K	11K	97K	116K	186K	141K	281K
Interest Expense	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Other Income/Expense	-569K	96K	-463K	-202K	0.00	-1K	106K	-54K	119K
Net Income	-3.69M	-10.09M	801K	3.36M	2.23M	2.43M	1.66M	9.67M	1.02M
Income Tax Expense	-1.65M	-2.66M	-4K	388K	628K	898K	140K	-5.63M	-78K
Net Profit Margin	-3.4%	-61.6%	2.8%	9.5%	7.9%	8.5%	6.3%	34.6%	4.9%
EBITDA	-2.29M	-12.12M	1.90M	4.45M	3.48M	3.88M	2.14M	4.47M	1.27M
EBITDA Margin	-2.1%	-74.0%	6.5%	12.6%	12.4%	13.6%	8.2%	16.0%	6.1%
Depreciation & Amortization	2.48M	727K	635K	498K	618K	559K	440K	378K	438K
EPS Basic	-0.15	-0.44	0.04	0.15	0.10	0.11	0.07	0.43	0.04
EPS Diluted	-0.18	-0.44	0.03	0.14	0.09	0.10	0.07	0.41	0.04
Shares Outstanding	22.69M	22.69M	22.67M	22.71M	22.69M	22.67M	22.59M	22.51M	22.76M
Diluted Shares Outstanding	22.69M	22.69M	23.83M	24.02M	24.10M	23.95M	24.10M	23.75M	23.41M

Annual Income Statement (USD)

Swipe horizontally to review earlier years. The line-item column stays pinned.

Annual Report	11/30/2025	11/30/2024	11/30/2023	11/30/2022	11/30/2021	11/30/2020	11/30/2019	11/30/2018
Revenue	118.12M	85.76M	42.64M	48.04M	42.16M	16.57M	924K	250K
Cost of Goods Sold	46.65M	32.98M	19.00M	21.76M	19.27M	9.06M	775K	186K
Gross Profit	71.47M	52.77M	23.65M	26.28M	22.89M	7.51M	149K	64K
Gross Profit Margin	60.5%	61.5%	55.5%	54.7%	54.3%	45.3%	16.1%	25.6%
Total Operating Expenses	59.63M	46.10M	31.44M	34.01M	26.18M	11.82M	3.44M	2.15M
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Administrative	0.00	0.00	0.00	0.00	0.00	0.00	3.40M	2.13M
Operating Income (EBIT)	11.84M	6.67M	-7.79M	-7.73M	-3.29M	-4.31M	-3.29M	-2.04M
Operating Margin	10.0%	7.8%	-18.3%	-16.1%	-7.8%	-26.0%	-355.7%	-814.7%
Income Before Tax (EBT)	11.74M	7.08M	-8.03M	-7.65M	-3.44M	-12.26M	-4.41M	-2.15M
Interest Income	410K	1.02M	693K	201K	N/A	N/A	N/A	N/A
Interest Expense	N/A	N/A	N/A	N/A	34K	988K	1.54M	303K
Other Income/Expense	-97K	413K	-237K	80K	-152K	-7.95M	-1.12M	-115K
Net Income	9.69M	12.79M	-8.19M	-7.88M	-3.28M	-12.55M	-4.41M	-2.15M
Income Tax Expense	2.05M	-5.71M	165K	234K	-160K	293K	0.00	-235K
Net Profit Margin	8.2%	14.9%	-19.2%	-16.4%	-7.8%	-75.8%	-477.0%	-860.6%
EBITDA	13.96M	8.16M	-6.53M	-6.88M	-2.80M	-4.07M	-3.23M	-2.02M
EBITDA Margin	11.8%	9.5%	-15.3%	-14.3%	-6.7%	-24.5%	-349.9%	-805.5%
Depreciation & Amortization	2.12M	1.49M	1.26M	855K	487K	242K	54K	23K
EPS Basic	0.43	0.57	-0.37	-0.35	-0.22	-0.99	-0.57	-0.23
EPS Diluted	0.40	0.55	-0.37	-0.35	-0.22	-0.99	-0.57	-0.23
Shares Outstanding	22.67M	22.50M	21.92M	22.36M	19.61M	12.68M	10.35M	9.44M
Diluted Shares Outstanding	24.15M	23.14M	21.92M	22.36M	19.61M	12.68M	10.35M	9.44M

Values are displayed in USD. Negative numbers shown in red.

Values are displayed in USD. Negative numbers are shown in red.