Broadridge Financial Solutions (BR) DCF: History & Chart

Broadridge Financial Solutions, Inc.(BR)

Information Technology Services · Lake Success, NY

$163.13-1.18 (-0.72%)

Delayed quote: Sep 18, 2026, 4:00 PM EDT

About Broadridge Financial Solutions, Inc.

Broadridge Financial Solutions, Inc. delivers specialized technology and communication services designed for the financial sector. Its Investor Communication Solutions division is responsible for processing and disseminating proxy materials for equity securities and mutual funds, streamlining associated voting procedures. Furthermore, it circulates vital regulatory disclosures, details on class actions and corporate reorganizations, and comprehensive tax reporting services. Notable offerings include ProxyEdge, an electronic proxy delivery and voting system. The company also provides data-centric solutions and a holistic platform for content creation, management, and multi-channel delivery of regulatory, marketing, and transactional content, alongside mutual fund transaction processing and advanced data analysis tools. This segment offers tailored services for public companies and investment funds, encompassing support for SEC filings and capital market transactions, registrar functions, stock transfer, and meticulous record-keeping. It also develops integrated customer communication strategies, all powered by its Broadridge Communications Cloud platform for creating and managing client engagement. The Global Technology and Operations segment streamlines the entire transaction workflow, from initial order to final settlement, across a wide array of asset classes, such as equities, mutual funds, fixed income instruments, foreign exchange, and exchange-traded derivatives. Its services encompass areas like order capture and execution, trade confirmation, margin management, cash flow, clearance and settlement, reference data, reconciliations, securities financing, collateral management, asset servicing, regulatory compliance, portfolio accounting, and custody. This segment also provides outsourced business operations, sophisticated technological tools covering portfolio management, compliance adherence, fee billing, and overarching operational support, as well as specialized solutions for capital markets and wealth management firms. Established in 1962, the company maintains its headquarters in Lake Success, New York.

Lake Success, NY

16,000 employees

www.broadridge.com

Technology / Information Technology Services

Sector: Technology
Industry: Information Technology Services
CEO: Timothy C. Gokey

View full financials

Broadridge Financial Solutions, Inc. (BR) DCF Valuation

Price is INSIDE the estimated range

$113.92

$223.39

Model scenario range

$163.13

Today's price

TGM's two-stage DCF values Broadridge Financial Solutions, Inc. (BR) between $113.92 and $223.39 depending on assumptions, with a base case of $157.98. Growth is taken from the company's own record (5-year revenue CAGR (FCF growth too volatile to use)), fading to 2.5% long-run; the discount rate (8.7%) reflects its beta.

What would today's price require?

Growth the price assumes+9.1%/yr

Actual FCF growth, last 5 years+19.5%/yr

$163.13 is justified only if free cash flow grows about +9.1% a year (fading to 2.5% long-run) at a 8.7% required return — slower than the company has actually grown.

Scenario	FCF growth (fading to 2.5%)	Discount	Value / share
Conservative	5.4%/yr	9.7%	$113.92
Base case	8.4%/yr	8.7%	$157.98
Optimistic	11.4%/yr	7.7%	$223.39
Third-party model estimate (FMP)	independent reference · retrieved Sep 13, 2026 · assumptions not provided		$183.53

The FMP figure is a third-party point estimate. Its cash-flow forecast, discount rate, terminal growth, and valuation date are not included in the stored response, so TGMCharts presents it only as a reference—not as an intrinsic-value conclusion or price target.

Price|PE Ratio|FCF Yield|All Metrics

Current Price

$163.13

Market-Implied Growth

+9.1%/yr

vs +19.5% 5Y actual

Model Scenario Range

$113.92 – $223.39

model output — not a price target

BR DCF Fair Value Calculator

Edit the assumptions to see how they change the estimated fair value. Opens seeded with TGM's data-driven base case for BR (growth from its own 5-year record, discount from its beta), so the sandbox starts where the scenarios above leave off. Illustrative model — not investment advice.

FCF Growth Rate8.4%/yr

Historical FCF CAGR: 3Y 20.2% · 5Y 19.5% · 10Y 13.7%

Discount Rate (WACC)8.7%

Terminal Growth2.5%

Projection Years10yr

Base inputs: FCF $999.8M · 0.12B shares · net debt $2.9B

Estimated Fair Value

$157.98

-3.2% vs $163.13

Current price$163.13

Third-party model estimate (FMP)$183.53

Sensitivity — fair value by discount rate × terminal growth

How the estimated fair value shifts with the discount rate (WACC) and terminal growth, holding your 8.4%/yr FCF growth and 10-year horizon fixed. Green = above today's $163.13; red = below. Your current case is outlined.

WACC ↓ / Terminal →	1.50%	2.00%	2.50%	3.00%	3.50%
6.7%	$202	$222	$248	$280	$322
7.7%	$164	$178	$194	$214	$238
8.7%	$137	$147	$158	$171	$187
9.7%	$117	$124	$132	$141	$152
10.7%	$100	$106	$112	$119	$127