Regal Rexnord (RRX) DCF: History & Chart

Regal Rexnord Corporation(RRX)

Industrial - Machinery · Milwaukee, WI

$159.87+3.30 (+2.11%)

Delayed quote: Oct 2, 2026, 4:00 PM EDT

About Regal Rexnord Corporation

Regal Rexnord Corporation, formerly known as Regal Beloit Corporation, is a global enterprise that designs, manufactures, and distributes a comprehensive range of industrial products. Its offerings include industrial powertrain solutions, mechanical power transmission components, electric motors paired with electronic controls, air movement technologies, and specialized electrical components and integrated systems for customers worldwide. The company is structured into four primary operating segments: Commercial Systems: This unit supplies AC and DC motors, electronic variable speed controls, various fans and blowers, and high-precision stator and rotor kits. Industrial Systems: Focuses on AC motors designed for industrial applications. It also produces electric alternators vital for prime and standby power across diverse markets such as data centers, distributed energy grids, microgrids, marine rentals, agriculture, healthcare, mobile equipment, and defense. Additionally, this segment provides switchgear for healthcare facilities, governmental entities, wastewater treatment, and a broad spectrum of residential, commercial, and industrial settings. Climate Solutions: Delivers fractional horsepower motors, electronic variable speed controls, and blowers primarily for residential and light commercial air handling systems. Its products are also incorporated into white goods, water heaters, small pumps, compressors, and various fan applications. Motion Control Solutions: Offers an extensive portfolio comprising bearings, conveyor systems, multiple coupling types (including disc, gear, grid, elastomeric, and torsionally soft), mechanical power transmission drives, and related components. This segment also manufactures a wide array of gearing products such as worm, shaft configuration, helical, bevel, helical bevel, hypoid, and spur gears, along with aerospace components. Key industries served by this segment include beverage, bulk material handling, metals, specialized machinery, energy, aerospace, and general industrial sectors. Regal Rexnord distributes its products globally, engaging directly with original equipment manufacturers and end-users, and leveraging a comprehensive network of both internal and independent sales representatives and distributors. The company, founded in 1955, maintains its corporate headquarters in Beloit, Wisconsin.

Milwaukee, WI

28,950 employees

www.regalrexnord.com

Industrials / Industrial - Machinery

Sector: Industrials
Industry: Industrial - Machinery
CEO: Aamir Paul

View full financials

Regal Rexnord Corporation (RRX) DCF Valuation

Price is INSIDE the estimated range

$65.94

$163.24

Model scenario range

$159.87

Today's price

TGM's two-stage DCF values Regal Rexnord Corporation (RRX) between $65.94 and $163.24 depending on assumptions, with a base case of $105.73. Growth is taken from the company's own record (blend of 5-year revenue and FCF growth), fading to 2.5% long-run; the discount rate (9.3%) reflects its beta.

What would today's price require?

Growth the price assumes+17.4%/yr

Actual FCF growth, last 5 years+6.5%/yr

$159.87 is justified only if free cash flow grows about +17.4% a year (fading to 2.5% long-run) at a 9.3% required return — faster than the company has actually grown.

Scenario	FCF growth (fading to 2.5%)	Discount	Value / share
Conservative	7.5%/yr	10.3%	$65.94
Base case	10.5%/yr	9.3%	$105.73
Optimistic	13.5%/yr	8.3%	$163.24
Third-party model estimate (FMP)	independent reference · retrieved Oct 2, 2026 · assumptions not provided		$220.23

The FMP figure is a third-party point estimate. Its cash-flow forecast, discount rate, terminal growth, and valuation date are not included in the stored response, so TGMCharts presents it only as a reference—not as an intrinsic-value conclusion or price target.

Price|PE Ratio|FCF Yield|All Metrics

Current Price

$159.87

Market-Implied Growth

+17.4%/yr

vs +6.5% 5Y actual

Model Scenario Range

$65.94 – $163.24

model output — not a price target

RRX DCF Fair Value Calculator

Edit the assumptions to see how they change the estimated fair value. Opens seeded with TGM's data-driven base case for RRX (growth from its own 5-year record, discount from its beta), so the sandbox starts where the scenarios above leave off. Illustrative model — not investment advice.

FCF Growth Rate10.5%/yr

Historical FCF CAGR: 3Y -5.0% · 5Y 6.5% · 10Y 3.3%

Discount Rate (WACC)9.3%

Terminal Growth2.5%

Projection Years10yr

Base inputs: FCF $548.0M · 0.07B shares · net debt $4.4B

Estimated Fair Value

$105.73

-33.9% vs $159.87

Current price$159.87

Third-party model estimate (FMP)$220.23

Sensitivity — fair value by discount rate × terminal growth

How the estimated fair value shifts with the discount rate (WACC) and terminal growth, holding your 10.5%/yr FCF growth and 10-year horizon fixed. Green = above today's $159.87; red = below. Your current case is outlined.

WACC ↓ / Terminal →	1.50%	2.00%	2.50%	3.00%	3.50%
7.3%	$144	$161	$181	$206	$237
8.3%	$112	$123	$137	$153	$172
9.3%	$87.63	$96.06	$106	$117	$130
10.3%	$69.16	$75.52	$82.69	$90.82	$100
11.3%	$54.50	$59.44	$64.92	$71.06	$77.97