Kforce Inc. (KFRC) DCF Valuation
Two independent models estimate Kforce Inc.'s fair value between $42.16 (conservative case) and $63.44 (analyst consensus).
What would today's price require?
$49.16 is justified only if free cash flow grows about +1.7% a year for the next decade — faster than the company has actually grown.
Current Price
$49.16
Fair-Value Range
$42.16 – $63.44
Market-Implied Growth
+1.7%/yr
vs -18.8% 5Y actual
KFRC DCF Fair Value Calculator
Edit the assumptions to see how they change the estimated fair value. Illustrative model — not investment advice. Defaults to a conservative base case; the analyst (FMP) DCF, where available, is shown as a reference below.
Base inputs: FCF $73.1M · 0.02B shares · net debt $67.6M
Estimated Fair Value
$63.44
+29.0% vs $49.16
Sensitivity — fair value by discount rate × terminal growth
How the estimated fair value shifts with the discount rate (WACC) and terminal growth, holding your 5.0%/yr FCF growth and 10-year horizon fixed. Green = above today's $49.16; red = below. Your current case is outlined.
| WACC ↓ / Terminal → | 1.50% | 2.00% | 2.50% | 3.00% | 3.50% |
|---|---|---|---|---|---|
| 8.0% | $79.76 | $84.05 | $89.11 | $95.18 | $103 |
| 9.0% | $67.97 | $70.90 | $74.28 | $78.23 | $82.89 |
| 10.0% | $59.00 | $61.08 | $63.44 | $66.14 | $69.25 |
| 11.0% | $51.94 | $53.47 | $55.17 | $57.09 | $59.27 |
| 12.0% | $46.25 | $47.40 | $48.67 | $50.07 | $51.65 |
About Kforce Inc.
Kforce Inc. is a professional staffing and solutions firm operating across the United States. The company is structured into two main divisions: Technology, and Finance and Accounting (FA). The Technology segment provides specialized talent for information technology needs, including expertise in areas such as system architecture and development, data management and analytics, artificial intelligence and machine learning, project and program oversight, and network security. This division serves a diverse client base across financial and business services, communications, insurance, retail, and the technology industry itself. The Finance and Accounting segment delivers skilled professionals for various financial functions. These roles encompass financial planning and analysis, business intelligence, general accounting, transactional processing, cost analysis, and taxation and treasury services. Additionally, this segment supplies personnel for entry-level positions like loan servicing, customer and call center support, data entry, and other administrative support functions. Its clientele spans industries including financial and business services, healthcare, and manufacturing. Founded in 1962, Kforce Inc. maintains its corporate headquarters in Tampa, Florida.
- Sector
- Industrials
- Industry
- Staffing & Employment Services
- CEO
- Joseph J. Liberatore