Basis: Trailing twelve months (TTM). Source: stored company filings and market data; unavailable inputs remain N/A.
The yield on cost (YOC) is 1.22%.
YIELD ON COST (YOC)
1.22%
JMSB now pays $0.28 per share a year. Measured against the price it actually traded at back then, a long-term holder is earning:
| If you bought | Price then | Yield on cost today |
|---|---|---|
| 10 years ago(2016-10-03) | $13.72 | 2.04% |
| 5 years ago(2021-10-05) | $18.15 | 1.54% |
| 3 years ago(2023-10-06) | $18.05 | 1.55% |
| 1 year ago(2025-10-06) | $19.26 | 1.45% |
| Buying today |
Yield on cost is the dividend yield measured against your original purchase price, not today's price. As a company raises its dividend, the yield on what you actually paid keeps rising even when the market yield holds steady.
Expanded definitions: Investopedia, Wikipedia, Corporate Finance Institute
| $22.98 |
| 1.22% |
Projection: starting from today's 1.22% yield, assuming the dividend keeps compounding at 8.8% a year — the recent growth rate of its annual payout. Boards set dividends each year, so actual figures will differ.
Today
1.22%
In 3 years
1.57%
In 5 years
1.85%
In 10 years
2.82%
Try your own purchase price, dividend and growth rate for John Marshall Bancorp, Inc. (JMSB).
Starting Yield
1.22%
Ending YOC
3.87%
Year 15 Dividend
$0.89
Cum. Dividends Recd.
$8.21
| Year | Projected Div. / Share | YoY Dividend Hike | Yield on Cost (YOC) | Total Dividends Recd. |
|---|---|---|---|---|
| Initial | $0.28 | N/A | 1.22% | $0.00 |
| Year 1 | $0.30 | +8.00% | 1.32% | $0.30 |
| Year 2 | $0.33 | +8.00% | 1.42% | $0.63 |
| Year 3 | $0.35 | +8.00% | 1.53% | $0.98 |
| Year 4 | $0.38 | +8.00% | 1.66% | $1.36 |
| Year 5 | $0.41 | +8.00% | 1.79% | $1.77 |
| Year 6 | $0.44 | +8.00% | 1.93% | $2.22 |
| Year 7 | $0.48 | +8.00% | 2.09% | $2.70 |
| Year 8 | $0.52 | +8.00% | 2.26% | $3.22 |
| Year 9 | $0.56 | +8.00% | 2.44% | $3.78 |
| Year 10 | $0.60 | +8.00% | 2.63% | $4.38 |
| Year 11 | $0.65 | +8.00% | 2.84% | $5.03 |
| Year 12 | $0.71 | +8.00% | 3.07% | $5.74 |
| Year 13 | $0.76 | +8.00% | 3.31% | $6.50 |
| Year 14 | $0.82 | +8.00% | 3.58% | $7.32 |
| Year 15 | $0.89 | +8.00% | 3.87% | $8.21 |
