Comfort Systems USA, Inc. (FIX) DCF Valuation
Two independent models estimate Comfort Systems USA, Inc.'s fair value between $313.05 (conservative case) and $981.64 (analyst consensus).
What would today's price require?
$1,843.42 is justified only if free cash flow grows about +30.0% a year for the next decade — slower than the company has actually grown.
Current Price
$1,843.42
Fair-Value Range
$313.05 – $981.64
Market-Implied Growth
+30.0%/yr
vs +33.4% 5Y actual
FIX DCF Fair Value Calculator
Edit the assumptions to see how they change the estimated fair value. Illustrative model — not investment advice. Defaults to a conservative base case; the analyst (FMP) DCF, where available, is shown as a reference below.
Base inputs: FCF $641.8M · 0.04B shares · net cash $498.5M
Estimated Fair Value
$313.05
-83.0% vs $1843.42
Sensitivity — fair value by discount rate × terminal growth
How the estimated fair value shifts with the discount rate (WACC) and terminal growth, holding your 5.0%/yr FCF growth and 10-year horizon fixed. Green = above today's $1843.42; red = below. Your current case is outlined.
| WACC ↓ / Terminal → | 1.50% | 2.00% | 2.50% | 3.00% | 3.50% |
|---|---|---|---|---|---|
| 8.0% | $386 | $405 | $427 | $454 | $487 |
| 9.0% | $333 | $346 | $361 | $379 | $399 |
| 10.0% | $293 | $303 | $313 | $325 | $339 |
| 11.0% | $262 | $269 | $276 | $285 | $295 |
| 12.0% | $237 | $242 | $247 | $254 | $261 |
About Comfort Systems USA, Inc.
Comfort Systems USA, Inc., along with its various operating units, delivers a comprehensive spectrum of mechanical and electrical services throughout the United States. These offerings include the installation, modernization, upkeep, repair, and systematic replacement of critical building systems. The company's operations are distinctly segmented into Mechanical and Electrical divisions. Its extensive service portfolio encompasses heating, ventilation, and air conditioning (HVAC) solutions, plumbing infrastructure, electrical systems, specialized piping and controls, off-site construction techniques, continuous monitoring services, and fire protection systems. For new construction projects, the firm handles the entire process from initial design and engineering to the integration, installation, and commissioning of mechanical, electrical, and plumbing (MEP) and related systems. Conversely, for existing structures, it undertakes renovations, expansions, routine maintenance, performance monitoring, corrective repairs, and component replacements for MEP infrastructure. Furthermore, a specialized offering includes the remote surveillance of crucial building system metrics such as power consumption, temperature, pressure, humidity levels, and air flow for both MEP and other vital facility components. Comfort Systems USA, Inc. serves a diverse clientele, including property owners, developers, general contractors, architectural firms, engineering consultants, and facility managers across the commercial, industrial, and institutional segments of the MEP market. Established in 1917, the company maintains its corporate headquarters in Houston, Texas.
- Sector
- Industrials
- Industry
- Engineering & Construction
- CEO
- Brian E. Lane