Entegris (ENTG) DCF: History & Chart

Entegris, Inc.(ENTG)

Semiconductors · Billerica, MA

$134.67+4.47 (+3.43%)

Delayed quote: Sep 17, 2026, 4:00 PM EDT

About Entegris, Inc.

Entegris, Inc. is a global enterprise that develops, manufactures, and supplies critical solutions for microcontamination control, specialty chemicals, and advanced material handling. The company operates extensively across North America, Taiwan, China, South Korea, Japan, Europe, and Southeast Asia. Its operations are structured into three primary segments: Specialty Chemicals and Engineered Materials (SCEM): This division delivers high-performance, ultra-pure process chemistries, specialized gases, and advanced materials, along with their associated delivery systems, crucial for semiconductor fabrication and other sophisticated manufacturing processes. Microcontamination Control (MC): The MC unit focuses on providing systems designed to filter and purify essential liquid chemicals and gases utilized within the semiconductor industry and various other high-technology sectors. Advanced Materials Handling (AMH): This segment creates solutions for the monitoring, protection, transport, and precise delivery of vital liquid chemicals, silicon wafers, and a range of other critical substrates. These offerings support industries such as semiconductors, life sciences, and other high-tech applications. Entegris serves a diverse clientele, prominently including manufacturers of logic and memory semiconductor devices, semiconductor equipment builders, gas and chemical producers, and wafer growers. They also cater to the flat panel display industry, encompassing equipment and panel manufacturers, alongside producers of hard disk drive components and their related ecosystems. Furthermore, the company's services extend to clients in the solar sector, electrical discharge machining (EDM), glass and glass container manufacturing, aerospace, and the development of biomedical implantation devices. Founded in 1966, Entegris, Inc. maintains its corporate headquarters in Billerica, Massachusetts.

Billerica, MA

7,700 employees

www.entegris.com

Technology / Semiconductors

Sector: Technology
Industry: Semiconductors
CEO: David W. Reeder

View full financials

Entegris, Inc. (ENTG) DCF Valuation

A meaningful DCF fair value isn't available for Entegris, Inc. (ENTG) — its free-cash-flow and net-debt profile makes a standard discounted-cash-flow model unreliable (common for loss-makers and high-net-debt or recently-public companies), and no analyst DCF is published. Explore your own assumptions with the editable model below.

What would today's price require?

Growth the price assumes+58.5%/yr

Actual FCF growth, last 5 years+10.8%/yr

$134.67 is justified only if free cash flow grows about +58.5% a year (fading to 2.5% long-run) at a 10.8% required return — faster than the company has actually grown.

Scenario	FCF growth (fading to 2.5%)	Discount	Value / share
Conservative	7.7%/yr	11.8%	N/A
Base case	10.7%/yr	10.8%	$5.72
Optimistic	13.7%/yr	9.8%	$13.87
Third-party model estimate (FMP)	independent reference · retrieved Sep 13, 2026 · assumptions not provided		$38.79

The FMP figure is a third-party point estimate. Its cash-flow forecast, discount rate, terminal growth, and valuation date are not included in the stored response, so TGMCharts presents it only as a reference—not as an intrinsic-value conclusion or price target.

Price|PE Ratio|FCF Yield|All Metrics

Current Price

$134.67

Market-Implied Growth

+58.5%/yr

vs +10.8% 5Y actual

Base-Case Model Value

N/A

ENTG DCF Fair Value Calculator

Edit the assumptions to see how they change the estimated fair value. Opens seeded with TGM's data-driven base case for ENTG (growth from its own 5-year record, discount from its beta), so the sandbox starts where the scenarios above leave off. Illustrative model — not investment advice.

FCF Growth Rate10.7%/yr

Historical FCF CAGR: 3Y 103.1% · 5Y 10.8% · 10Y 23.0%

Discount Rate (WACC)10.8%

Terminal Growth2.5%

Projection Years10yr

Base inputs: FCF $251.9M · 0.15B shares · net debt $3.4B

Estimated Fair Value

$5.72

-95.8% vs $134.67

Current price$134.67

Third-party model estimate (FMP)$38.79

Sensitivity — fair value by discount rate × terminal growth

How the estimated fair value shifts with the discount rate (WACC) and terminal growth, holding your 10.7%/yr FCF growth and 10-year horizon fixed. Green = above today's $134.67; red = below. Your current case is outlined.

WACC ↓ / Terminal →	1.50%	2.00%	2.50%	3.00%	3.50%
8.8%	$10.88	$12.87	$15.18	$17.88	$21.09
9.8%	$6.64	$8.12	$9.79	$11.72	$13.94
10.8%	$3.32	$4.45	$5.72	$7.14	$8.76
11.8%	$0.65	$1.54	$2.52	$3.61	$4.83
12.8%	N/A	N/A	N/A	$0.81	$1.76