Basis: Trailing twelve months (TTM). Source: stored company filings and market data; unavailable inputs remain N/A.
The yield on cost (YOC) is 7.13%.
YIELD ON COST (YOC)
7.13%
VICI now pays $1.80 per share a year. Measured against the price it actually traded at back then, a long-term holder is earning:
| If you bought | Price then | Yield on cost today |
|---|---|---|
| 5 years ago(2021-09-10) | $29.73 | 6.05% |
| 3 years ago(2023-09-08) | $31.19 | 5.77% |
| 1 year ago(2025-09-09) | $33.12 | 5.43% |
| Buying today(at $25.23) | $25.23 | 7.13% |
Projection: starting from today's 7.13% yield, assuming the dividend keeps compounding at 6.7% a year — the recent growth rate of its annual payout. Boards set dividends each year, so actual figures will differ.
Today
7.13%
In 3 years
8.66%
In 5 years
9.85%
In 10 years
13.60%
Try your own purchase price, dividend and growth rate for VICI Properties Inc. (VICI).
Starting Yield
7.13%
Ending YOC
20.85%
Year 15 Dividend
$5.26
Cum. Dividends Recd.
$50.15
| Year | Projected Div. / Share | YoY Dividend Hike | Yield on Cost (YOC) | Total Dividends Recd. |
|---|---|---|---|---|
| Initial | $1.80 | N/A | 7.13% | $0.00 |
| Year 1 | $1.93 | +7.41% | 7.66% | $1.93 |
| Year 2 | $2.08 | +7.41% | 8.23% | $4.01 |
| Year 3 | $2.23 | +7.41% | 8.84% | $6.24 |
| Year 4 | $2.40 | +7.41% | 9.50% | $8.64 |
| Year 5 | $2.57 | +7.41% | 10.20% | $11.21 |
| Year 6 | $2.76 | +7.41% | 10.96% | $13.97 |
| Year 7 | $2.97 | +7.41% | 11.77% | $16.94 |
| Year 8 | $3.19 | +7.41% | 12.64% | $20.13 |
| Year 9 | $3.43 | +7.41% | 13.58% | $23.56 |
| Year 10 | $3.68 | +7.41% | 14.58% | $27.24 |
| Year 11 | $3.95 | +7.41% | 15.66% | $31.19 |
| Year 12 | $4.24 | +7.41% | 16.82% | $35.43 |
| Year 13 | $4.56 | +7.41% | 18.07% | $39.99 |
| Year 14 | $4.90 | +7.41% | 19.41% | $44.89 |
| Year 15 | $5.26 | +7.41% | 20.85% | $50.15 |
Yield on cost is the dividend yield measured against your original purchase price, not today's price. As a company raises its dividend, the yield on what you actually paid keeps rising even when the market yield holds steady.
Expanded definitions: Investopedia, Wikipedia, Corporate Finance Institute
