Fathom Holdings Inc.(FTHM)

Real Estate - Services · Cary, NC

$0.22-0.01 (-4.99%)

Delayed quote: Oct 6, 2026, 10:44 AM EDT

Compare

Income Statement

Revenue, expenses, and profitability analysis

Quarterly Income Statement (USD)

Swipe horizontally to review earlier periods. The line-item column stays pinned.

Quarterly Report	TTM	Quarter ended Jun 2026	Quarter ended Mar 2026	Quarter ended Dec 2025	Quarter ended Sep 2025	Quarter ended Jun 2025	Quarter ended Mar 2025	Quarter ended Dec 2024	Quarter ended Sep 2024
Revenue	406.93M	114.61M	86.40M	90.61M	115.31M	121.42M	93.14M	91.74M	83.73M
Cost of Goods Sold	376.76M	107.17M	80.38M	83.47M	105.74M	113.48M	85.05M	93.51M	74.19M
Gross Profit	30.17M	7.44M	6.03M	7.14M	9.57M	7.95M	8.09M	-1.77M	9.55M
Gross Profit Margin	7.4%	6.5%	7.0%	7.9%	8.3%	6.5%	8.7%	-1.9%	11.4%
Total Operating Expenses	50.68M	11.58M	13.63M	11.86M	13.61M	10.32M	12.51M	7.27M	17.31M
Research & Development	7.90M	2.93M	1.44M	1.71M	1.82M	939K	1.94M	735K	2.04M
Selling, General & Administrative	41.68M	10.67M	12.19M	9.58M	9.24M	9.38M	10.02M	10.08M	9.43M
Operating Income (EBIT)	-20.51M	-4.14M	-7.61M	-4.72M	-4.04M	-2.37M	-4.42M	-9.04M	-7.76M
Operating Margin	-5.0%	-3.6%	-8.8%	-5.2%	-3.5%	-2.0%	-4.8%	-9.9%	-9.3%
Income Before Tax (EBT)	-25.46M	-6.18M	-8.21M	-6.73M	-4.33M	-3.53M	-5.63M	-7.29M	-8.10M
Interest Income	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	559K	218K	110K	119K	112K	207K	156K	219K	104K
Other Income/Expense	-4.95M	-2.04M	-610K	-2.01M	-295K	-1.16M	-1.21M	1.75M	-343K
Net Income	-25.51M	-6.20M	-8.23M	-6.71M	-4.36M	-3.59M	-5.65M	-6.24M	-8.12M
Income Tax Expense	49K	22K	20K	-17K	24K	62K	17K	-1.05M	17K
Net Profit Margin	-6.3%	-5.4%	-9.5%	-7.4%	-3.8%	-3.0%	-6.1%	-6.8%	-9.7%
EBITDA	-14.44M	-1.58M	-7.05M	-3.25M	-2.56M	-920K	-2.98M	-7.67M	-6.51M
EBITDA Margin	-3.5%	-1.4%	-8.2%	-3.6%	-2.2%	-0.8%	-3.2%	-8.4%	-7.8%
Depreciation & Amortization	6.07M	2.56M	559K	1.47M	1.48M	1.45M	1.44M	1.37M	1.25M
EPS Basic	-0.80	-0.19	-0.25	-0.21	-0.15	-0.13	-0.24	-0.29	-0.40
EPS Diluted	-0.80	-0.19	-0.25	-0.21	-0.15	-0.13	-0.24	-0.29	-0.40
Weighted Average Basic Shares	33.42M	33.42M	32.69M	32.21M	29.57M	27.49M	23.41M	20.24M	20.43M
Weighted Average Diluted Shares	33.42M	33.42M	32.69M	32.21M	29.57M	27.49M	23.41M	20.24M	20.43M

Annual Income Statement (USD)

Swipe horizontally to review earlier years. The line-item column stays pinned.

Annual Report	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018
Revenue	420.48M	335.18M	345.23M	412.96M	330.23M	176.78M	109.62M	77.31M
Cost of Goods Sold	386.28M	306.91M	316.93M	380.50M	300.51M	166.34M	103.67M	73.44M
Gross Profit	34.20M	28.27M	28.29M	32.47M	29.72M	10.44M	5.95M	3.87M
Gross Profit Margin	8.1%	8.4%	8.2%	7.9%	9.0%	5.9%	5.4%	5.0%
Total Operating Expenses	47.75M	51.73M	51.55M	59.25M	45.83M	11.71M	9.94M	5.39M
Research & Development	7.30M	6.63M	6.28M	7.71M	3.91M	372K	34K	N/A
Selling, General & Administrative	38.22M	39.37M	42.10M	48.44M	34.63M	11.29M	9.94M	5.39M
Operating Income (EBIT)	-13.55M	-23.46M	-23.25M	-26.78M	-16.11M	-1.27M	-3.99M	-1.52M
Operating Margin	-3.2%	-7.0%	-6.7%	-6.5%	-4.9%	-0.7%	-3.6%	-2.0%
Income Before Tax (EBT)	-20.22M	-22.60M	-23.83M	27.68M	-15.74M	-1.35M	-4.10M	-1.64M
Interest Income	N/A	N/A	N/A	11K	N/A	N/A	N/A	N/A
Interest Expense	594K	537K	245K	N/A	7K	84K	110K	102K
Other Income/Expense	-6.67M	864K	-580K	54.46M	367K	-74K	-110K	-119K
Net Income	-20.31M	-21.58M	-23.98M	-27.63M	-12.49M	-1.34M	-4.09M	-1.66M
Income Tax Expense	85K	-1.02M	148K	55.31M	-3.25M	-8K	-8K	27K
Net Profit Margin	-4.8%	-6.4%	-6.9%	-6.7%	-3.8%	-0.8%	-3.7%	-2.2%
EBITDA	-7.71M	-18.04M	-17.31M	-23.63M	-13.36M	-1.11M	-3.93M	-1.49M
EBITDA Margin	-1.8%	-5.4%	-5.0%	-5.7%	-4.0%	-0.6%	-3.6%	-1.9%
Depreciation & Amortization	5.85M	5.42M	5.95M	3.15M	2.75M	165K	57K	23K
EPS Basic	-0.71	-1.07	-1.47	-1.73	-0.88	-0.10	-0.40	-0.12
EPS Diluted	-0.71	-1.07	-1.47	-1.73	-0.88	-0.10	-0.40	-0.12
Weighted Average Basic Shares	32.21M	20.24M	16.27M	16.00M	14.27M	13.83M	10.21M	13.65M
Weighted Average Diluted Shares	32.21M	20.24M	16.27M	16.00M	14.27M	13.83M	10.21M	13.65M

Values are displayed in USD. Negative numbers shown in red.

Values are displayed in USD. Negative numbers are shown in red.

About Fathom Holdings Inc.

Fathom Holdings Inc., established in 2010 and based in Cary, North Carolina, delivers cloud-powered real estate brokerage services across the Southern, Atlantic, Southwestern, and Western regions of the United States. The company operates through three core divisions: Real Estate Brokerage, which manages property transactions; Mortgage, focused on originating and underwriting residential loans; and Technology, providing Software-as-a-Service (SaaS) and data mining capabilities to external customers, while also developing its intelliAgent platform for internal real estate agents. Fathom offers an integrated real estate services platform, seamlessly combining residential brokerage, mortgage, title, and insurance offerings, all underpinned by its proprietary intelliAgent software. Its FathomRealty.com website serves as a central hub, connecting buyers, sellers, landlords, and tenants with a diverse range of properties available for purchase or rent. The robust intelliAgent technology platform provides a comprehensive toolkit for brokerages and agents, encompassing advanced technology solutions, efficient business processes, data analytics, reporting, training modules, customer relationship management (CRM) features, extensive social media and general marketing tools, a marketing resource library, and a marketplace for add-on services and third-party technologies. The company’s brand ecosystem comprises Fathom Realty, Dagley Insurance, Encompass Lending, intelliAgent, LiveBy, Real Results, Verus Title, and Cornerstone.

Cary, NC

281 employees

www.fathominc.com

Real Estate / Real Estate - Services

Sector: Real Estate
Industry: Real Estate - Services
CEO: Adam L. Rothstein

View full financials

Quarterly Report

TTM

Quarter ended Jun 2026

Quarter ended Mar 2026

Quarter ended Dec 2025

Quarter ended Sep 2025

Quarter ended Jun 2025

Quarter ended Mar 2025

Quarter ended Dec 2024

Quarter ended Sep 2024

Revenue

406.93M

114.61M

86.40M

90.61M

115.31M

121.42M

93.14M

91.74M

83.73M

Cost of Goods Sold

376.76M

107.17M

80.38M

83.47M

105.74M

113.48M

85.05M

93.51M

74.19M

Gross Profit

30.17M

7.44M

6.03M

7.14M

9.57M

7.95M

8.09M

-1.77M

9.55M

Gross Profit Margin

7.4%

6.5%

7.0%

7.9%

8.3%

6.5%

8.7%

-1.9%

11.4%

Total Operating Expenses

50.68M

11.58M

13.63M

11.86M

13.61M

10.32M

12.51M

7.27M

17.31M

Research & Development

7.90M

2.93M

1.44M

1.71M

1.82M

939K

1.94M

735K

2.04M

Selling, General & Administrative

41.68M

10.67M

12.19M

9.58M

9.24M

9.38M

10.02M

10.08M

9.43M

Operating Income (EBIT)

-20.51M

-4.14M

-7.61M

-4.72M

-4.04M

-2.37M

-4.42M

-9.04M

-7.76M

Operating Margin

-5.0%

-3.6%

-8.8%

-5.2%

-3.5%

-2.0%

-4.8%

-9.9%

-9.3%

Income Before Tax (EBT)

-25.46M

-6.18M

-8.21M

-6.73M

-4.33M

-3.53M

-5.63M

-7.29M

-8.10M

Interest Income

N/A

Interest Expense

559K

218K

110K

119K

112K

207K

156K

219K

104K

Other Income/Expense

-4.95M

-2.04M

-610K

-2.01M

-295K

-1.16M

-1.21M

1.75M

-343K

Net Income

-25.51M

-6.20M

-8.23M

-6.71M

-4.36M

-3.59M

-5.65M

-6.24M

-8.12M

Income Tax Expense

49K

22K

20K

-17K

24K

62K

17K

-1.05M

17K

Net Profit Margin

-6.3%

-5.4%

-9.5%

-7.4%

-3.8%

-3.0%

-6.1%

-6.8%

-9.7%

EBITDA

-14.44M

-1.58M

-7.05M

-3.25M

-2.56M

-920K

-2.98M

-7.67M

-6.51M

EBITDA Margin

-3.5%

-1.4%

-8.2%

-3.6%

-2.2%

-0.8%

-3.2%

-8.4%

-7.8%

Depreciation & Amortization

6.07M

2.56M

559K

1.47M

1.48M

1.45M

1.44M

1.37M

1.25M

EPS Basic

-0.80

-0.19

-0.25

-0.21

-0.15

-0.13

-0.24

-0.29

-0.40

EPS Diluted

-0.80

-0.19

-0.25

-0.21

-0.15

-0.13

-0.24

-0.29

-0.40

Weighted Average Basic Shares

33.42M

32.69M

32.21M

29.57M

27.49M

23.41M

20.24M

20.43M

Weighted Average Diluted Shares

33.42M

32.69M

32.21M

29.57M

27.49M

23.41M

20.24M

20.43M

Annual Report

12/31/2025

12/31/2024

12/31/2023

12/31/2022

12/31/2021

12/31/2020

12/31/2019

12/31/2018

Revenue

420.48M

335.18M

345.23M

412.96M

330.23M

176.78M

109.62M

77.31M

Cost of Goods Sold

386.28M

306.91M

316.93M

380.50M

300.51M

166.34M

103.67M

73.44M

Gross Profit

34.20M

28.27M

28.29M

32.47M

29.72M

10.44M

5.95M

3.87M

Gross Profit Margin

8.1%

8.4%

8.2%

7.9%

9.0%

5.9%

5.4%

5.0%

Total Operating Expenses

47.75M

51.73M

51.55M

59.25M

45.83M

11.71M

9.94M

5.39M

Research & Development

7.30M

6.63M

6.28M

7.71M

3.91M

372K

34K

N/A

Selling, General & Administrative

38.22M

39.37M

42.10M

48.44M

34.63M

11.29M

9.94M

5.39M

Operating Income (EBIT)

-13.55M

-23.46M

-23.25M

-26.78M

-16.11M

-1.27M

-3.99M

-1.52M

Operating Margin

-3.2%

-7.0%

-6.7%

-6.5%

-4.9%

-0.7%

-3.6%

-2.0%

Income Before Tax (EBT)

-20.22M

-22.60M

-23.83M

27.68M

-15.74M

-1.35M

-4.10M

-1.64M

Interest Income

N/A

11K

N/A

Interest Expense

594K

537K

245K

N/A

84K

110K

102K

Other Income/Expense

-6.67M

864K

-580K

54.46M

367K

-74K

-110K

-119K

Net Income

-20.31M

-21.58M

-23.98M

-27.63M

-12.49M

-1.34M

-4.09M

-1.66M

Income Tax Expense

85K

-1.02M

148K

55.31M

-3.25M

-8K

27K

Net Profit Margin

-4.8%

-6.4%

-6.9%

-6.7%

-3.8%

-0.8%

-3.7%

-2.2%

EBITDA

-7.71M

-18.04M

-17.31M

-23.63M

-13.36M

-1.11M

-3.93M

-1.49M

EBITDA Margin

-1.8%

-5.4%

-5.0%

-5.7%

-4.0%

-0.6%

-3.6%

-1.9%

Depreciation & Amortization

5.85M

5.42M

5.95M

3.15M

2.75M

165K

57K

23K

EPS Basic

-0.71

-1.07

-1.47

-1.73

-0.88

-0.10

-0.40

-0.12

EPS Diluted

-0.71

-1.07

-1.47

-1.73

-0.88

-0.10

-0.40

-0.12

Weighted Average Basic Shares

32.21M

20.24M

16.27M

16.00M

14.27M

13.83M

10.21M

13.65M

Weighted Average Diluted Shares

32.21M

20.24M

16.27M

16.00M

14.27M

13.83M

10.21M

13.65M